Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $923.0M | $807.0M | $724.0M | $647.0M | $771.0M |
| BS Assets Accts Receivable | $841.0M | $775.0M | $737.0M | $648.0M | $596.0M |
| BS Assets Prepaid Expenses | $490.0M | $480.0M | $360.0M | $594.0M | $450.0M |
| BS Assets Other Current Assets | $490.0M | $480.0M | $360.0M | $594.0M | $450.0M |
| BS Assets Total Current | $2.0B | $1.9B | $1.6B | $1.6B | $1.5B |
| BS Assets PPE | $1.6B | $1.3B | $1.2B | $1.2B | $1.2B |
| BS Assets Goodwill | $969.0M | $736.0M | $642.0M | $638.0M | $657.0M |
| BS Assets Intangible Assets | $909.0M | $416.0M | $377.0M | $354.0M | $359.0M |
| BS Assets Deferred Tax Assets | $965.0M | $1.1B | $1.0B | $750.0M | $724.0M |
| BS Assets Other Noncurrent | $1.7B | $1.3B | $1.4B | $1.3B | $1.5B |
| BS Assets Total | $8.2B | $6.7B | $6.2B | $5.8B | $6.0B |
| BS Liab Accts Payable | $1.4B | $1.2B | $1.2B | $1.3B | $1.3B |
| BS Liab Accrued Liab | $0 | $0 | $0 | $0 | $0 |
| BS Liab Current Debt | $38.0M | $27.0M | $53.0M | $398.0M | $68.0M |
| BS Liab Total Current | $1.5B | $1.3B | $1.3B | $1.7B | $1.4B |
| BS Liab Deferred Tax Liab | $0 | $329.0M | $328.0M | $351.0M | $363.0M |
| BS Liab Other Noncurrent | $2.1B | $1.8B | $1.7B | $1.6B | $1.7B |
| BS Liab Total | $15.5B | $14.4B | $14.1B | $14.7B | $14.3B |
| BS Equity Common Stock | $0 | $0 | $60.0M | $0 | $0 |
| BS Equity Retained Earnings | $-7.0B | $-7.3B | $-7.6B | $-8.5B | $-8.0B |
| BS Equity AOCI | $-311.0M | $-392.0M | $-302.0M | $-369.0M | $-325.0M |
| BS Equity Total Liab and Equity | $8.2B | $6.7B | $6.2B | $5.8B | $6.0B |