Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.1B | $306.0M | $331.0M | $356.0M | $3.6B |
| BS Assets Accts Receivable | $1.1B | $961.0M | $950.0M | $896.0M | $583.0M |
| BS Assets Inventory | $551.0M | $511.0M | $505.0M | $443.0M | $322.0M |
| BS Assets Prepaid Expenses | $106.0M | $136.0M | $103.0M | $92.0M | $60.0M |
| BS Assets Other Current Assets | $112.0M | $85.0M | $51.0M | $77.0M | $106.0M |
| BS Assets Total Current | $3.9B | $2.9B | $2.9B | $2.8B | $5.0B |
| BS Assets PPE | $36.1B | $33.1B | $31.4B | $30.2B | $25.5B |
| BS Assets Goodwill | $2.2B | $2.2B | $2.2B | $2.2B | $716.0M |
| BS Assets Intangible Assets | $327.0M | $314.0M | $306.0M | $313.0M | $343.0M |
| BS Assets Other Noncurrent | $515.0M | $419.0M | $459.0M | $395.0M | $451.0M |
| BS Assets Total | $45.2B | $41.1B | $39.2B | $37.8B | $33.2B |
| BS Liab Accts Payable | $1.6B | $1.2B | $1.1B | $1.2B | $679.0M |
| BS Liab Accrued Liab | $668.0M | $614.0M | $591.0M | $624.0M | $437.0M |
| BS Liab Current Debt | $904.0M | $551.0M | $1.0M | $354.0M | $474.0M |
| BS Liab Other Current | $668.0M | $614.0M | $591.0M | $624.0M | $437.0M |
| BS Liab Total Current | $4.5B | $3.3B | $3.3B | $3.8B | $2.3B |
| BS Liab Long Term Debt | $18.0B | $16.0B | $14.6B | $12.9B | $10.7B |
| BS Liab Deferred Tax Liab | $3.5B | $4.4B | $4.2B | $4.0B | $4.1B |
| BS Liab Other Noncurrent | $480.0M | $452.0M | $385.0M | $361.0M | $479.0M |
| BS Liab Total | $4.5B | $3.3B | $3.3B | $3.8B | $2.3B |
| BS Equity Common Stock | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M |
| BS Equity APIC | $12.4B | $12.3B | $12.3B | $12.3B | $12.3B |
| BS Equity Retained Earnings | $3.2B | $2.8B | $2.7B | $2.7B | $2.6B |
| BS Equity Treasury Stock | $575.0M | $928.0M | $948.0M | $967.0M | $1.0B |
| BS Equity AOCI | $-202.0M | $-184.0M | $-163.0M | $-124.0M | $-157.0M |
| BS Equity Total | $14.9B | $14.1B | $13.9B | $13.9B | $13.7B |
| BS Equity Total Liab and Equity | $45.2B | $41.1B | $39.2B | $37.8B | $33.2B |