| CashFlow |
| Operating Activities net Income |
$274.2M 6.2%
|
$258.1M 3.1%
|
$250.2M -3.0%
|
$257.9M -13.9%
|
$299.4M 46.1%
|
$204.9M 62.4%
|
$126.2M 31.4%
|
$96.0M 28.4%
|
$74.8M -1.6%
|
$76.0M
|
|
| Operating Activities Depreciation and Amortization |
$73.8M 4.6%
|
$70.6M 14.8%
|
$61.4M 15.0%
|
$53.4M 48.5%
|
$36.0M 34.0%
|
$26.9M 50.6%
|
$17.8M -3.8%
|
$18.5M 6.7%
|
$17.4M 23.1%
|
$14.1M
|
|
| Operating Activities Stock Based Compensation |
$29.7M 1.7%
|
$29.2M -2.3%
|
$29.9M 9.3%
|
$27.3M 6.6%
|
$25.6M 1.3%
|
$25.3M 74.3%
|
$14.5M 15.9%
|
$12.5M 28.2%
|
$9.8M 10.0%
|
$8.9M
|
|
| Operating Activities Deferred Income Taxes |
$-3.9M 33.3%
|
$-5.8M 11.2%
|
$-6.5M -310.0%
|
$3.1M -69.1%
|
$10.1M 277.7%
|
$2.7M -60.2%
|
$6.7M 239.5%
|
$2.0M -51.3%
|
$4.1M 405.7%
|
$-1.3M
|
|
| Operating Activities Change In Accounts Receivable |
$3.7M -47.6%
|
$7.1M -53.0%
|
$15.1M 197.0%
|
$-15.6M -186.6%
|
$18.0M 508.2%
|
$3.0M -71.6%
|
$10.4M 54.5%
|
$6.7M 916.0%
|
$-827.0K -148.2%
|
$1.7M
|
|
| Operating Activities Change In Accounts Payable and Accrued Liabilities |
$3.5M 149.0%
|
$-7.2M -163.5%
|
$11.4M 5194.9%
|
$215.0K -96.4%
|
$6.0M 832.4%
|
$-820.0K -135.0%
|
$2.3M 26144.4%
|
$-9.0K 99.1%
|
$-950.0K -361.0%
|
$364.0K
|
|
| Operating Activities Change In Income Tax Payable |
$-3.3M 77.6%
|
$-14.7M -208.1%
|
$-4.8M 15.4%
|
$-5.6M -134.8%
|
$16.2M 8557.2%
|
$187.0K -94.2%
|
$3.2M 442.3%
|
$-941.0K -139.8%
|
$2.4M -20.1%
|
$3.0M
|
|
| Operating Activities Change In Broker Receivables/payables |
$-320.1M -276.8%
|
$181.0M 280.1%
|
$47.6M -69.6%
|
$156.9M -14.2%
|
$182.9M
|
$0
|
—
|
—
|
—
|
—
|
|
| Operating Activities Change In Other Operating Assets and Liabilities |
$-1.0M -108.5%
|
$11.9M 180.0%
|
$4.2M 291.9%
|
$-2.2M -212.0%
|
$2.0M -57.2%
|
$4.6M 117.6%
|
$2.1M -20.2%
|
$2.7M 179.6%
|
$-3.3M -281.1%
|
$1.8M
|
|
| Operating Activities net Cash Provided by Operating Activities |
$385.2M 15.4%
|
$333.8M 15.4%
|
$289.2M 2.5%
|
$282.1M -30.3%
|
$404.5M 52.1%
|
$265.9M 196.3%
|
$89.7M -25.3%
|
$120.2M 9.3%
|
$110.0M 21.0%
|
$90.9M
|
|
| Investing Activities Capital Expenditures |
$9.9M 6.6%
|
$9.3M -29.0%
|
$13.1M -24.9%
|
$17.5M 16.5%
|
$15.0M 22.1%
|
$12.3M 92.5%
|
$6.4M 33.2%
|
$4.8M 3.6%
|
$4.6M -69.8%
|
$15.3M
|
|
| Investing Activities Software Development Costs |
$46.6M 8.1%
|
$43.1M 11.3%
|
$38.7M 16.9%
|
$33.1M 8.2%
|
$30.6M 36.6%
|
$22.4M 84.9%
|
$12.1M 14.4%
|
$10.6M 4.2%
|
$10.2M 27.9%
|
$7.9M
|
|
| Investing Activities Purchases of Investments |
$93.4M 18.8%
|
$78.6M 56.9%
|
$50.1M 100.4%
|
$25.0M -23.9%
|
$32.9M -79.6%
|
$160.8M 97.5%
|
$81.4M 42.4%
|
$57.2M 248.1%
|
$16.4M -73.0%
|
$60.8M
|
|
| Investing Activities Proceeds From Sales and Maturities of Investments |
$12.4M 179.4%
|
$4.5M
|
$0
|
$0 -100.0%
|
$170.7M -0.2%
|
$170.9M 268.8%
|
$46.3M 31.5%
|
$35.2M 100.6%
|
$17.6M 40.4%
|
$12.5M
|
|
| Investing Activities Equity Method Investments |
$0
|
$0 -100.0%
|
$34.4M
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
|
| Investing Activities net Cash Used In Investing Activities |
$-86.9M 44.0%
|
$-155.3M -80.0%
|
$-86.3M -27.4%
|
$-67.7M -198.3%
|
$68.9M 156.4%
|
$-122.1M -129.5%
|
$-53.2M -40.1%
|
$-38.0M -191.4%
|
$-13.0M 81.2%
|
$-69.1M
|
|
| Financing Activities Proceeds From Debt |
$344.9M 178.2%
|
$124.0M 24.0%
|
$100.0M 42.2%
|
$70.3M -87.8%
|
$578.4M
|
$0
|
—
|
—
|
—
|
—
|
|
| Financing Activities Dividends Paid |
$112.7M 2.8%
|
$109.7M 3.5%
|
$105.9M 6.2%
|
$99.8M 10.2%
|
$90.6M 18.8%
|
$76.2M 98.0%
|
$38.5M 30.3%
|
$29.5M 23.4%
|
$23.9M 20.7%
|
$19.8M
|
|
| Financing Activities Repurchase of Common Stock |
$75.5M
|
$0 -100.0%
|
$87.5M 38.5%
|
$63.2M 291.6%
|
$16.1M -6.5%
|
$17.3M -27.9%
|
$23.9M 3.3%
|
$23.2M -39.0%
|
$38.0M
|
—
|
|
| Financing Activities Proceeds From Exercise of Stock Options |
$3.0M 217.9%
|
$940.0K 39.9%
|
$672.0K -90.5%
|
$7.1M 77.1%
|
$4.0M 232.0%
|
$1.2M -47.5%
|
$2.3M 26.0%
|
$1.8M -27.4%
|
$2.5M -17.4%
|
$3.0M
|
|
| Financing Activities Payments For Tax Withholding On Share Based Compensation |
$16.2M -37.3%
|
$25.8M 10.4%
|
$23.4M -30.9%
|
$33.9M -20.1%
|
$42.4M 64.3%
|
$25.8M 399.1%
|
$5.2M 15.1%
|
$4.5M -10.4%
|
$5.0M 0.4%
|
$5.0M
|
|
| Financing Activities net Cash Used In Financing Activities |
$-201.4M -36.9%
|
$-147.1M 39.3%
|
$-242.4M -27.7%
|
$-189.8M -30.8%
|
$-145.1M -22.9%
|
$-118.1M -80.9%
|
$-65.3M -27.9%
|
$-51.1M 15.2%
|
$-60.2M -252.7%
|
$-17.1M
|
|
| Exchange Rate and Cash Reconciliation Effect of Exchange Rate Changes |
$-8.1M -207.2%
|
$7.6M 156.3%
|
$-13.5M -89.8%
|
$-7.1M -227.9%
|
$5.6M 449.3%
|
$1.0M 136.7%
|
$-2.8M
|
—
|
—
|
—
|
|
| Exchange Rate and Cash Reconciliation net Increase(decrease)In Cash |
$88.8M 127.6%
|
$39.0M 173.7%
|
$-52.9M -402.0%
|
$17.5M -94.8%
|
$333.8M 1145.7%
|
$26.8M 185.1%
|
$-31.5M
|
—
|
—
|
—
|
|
| Exchange Rate and Cash Reconciliation Cash and Cash Equivalents At Beginning of Period |
$544.5M 20.7%
|
$451.3M 4.8%
|
$430.7M -15.0%
|
$506.7M 10.0%
|
$460.9M 70.6%
|
$270.1M 60.6%
|
$168.2M -15.8%
|
$199.7M 18.2%
|
$168.9M 27.3%
|
$132.7M
|
|
| Exchange Rate and Cash Reconciliation Cash and Cash Equivalents At End of Period |
$544.5M 20.7%
|
$451.3M 4.8%
|
$430.7M -15.0%
|
$506.7M 10.0%
|
$460.9M 70.6%
|
$270.1M 60.6%
|
$168.2M -15.8%
|
$199.7M 18.2%
|
$168.9M 27.3%
|
$132.7M
|
|
| Supplemental Disclosures Interest Paid |
$1.7M -8.2%
|
$1.9M 186.8%
|
$652.0K -21.4%
|
$830.0K -27.3%
|
$1.1M
|
$0
|
—
|
—
|
—
|
—
|
|
| Supplemental Disclosures Income Taxes Paid |
$96.9M 2.2%
|
$94.8M 6.9%
|
$88.7M 26.7%
|
$70.0M 55.4%
|
$45.0M -13.0%
|
$51.8M -11.2%
|
$58.3M 14.5%
|
$50.9M 51.3%
|
$33.6M 9.3%
|
$30.8M
|
|