LII

Lennox International

Industrials

Building Products

Richardson, Texas

Last filing: Feb 17, 2026 (FY2025)

Account	2025	2024	2023	2022	2021
BS_Assets_AcctsReceivable	$-1.9M	$661.1M	$594.6M	$608.5M	$508.3M
BS_Assets_Inventory	$0	$704.8M	$699.1M	$753.0M	$510.9M
BS_Assets_PPE	$0	$800.1M	$720.4M	$548.9M	$515.1M
BS_Assets_Goodwill	$277.2M	$220.0M	$222.1M	$186.3M	$186.6M
BS_Assets_IntangibleAssets	$0	$0	$0	$0	$0
BS_Liab_AccruedLiab	$0	$435.4M	$416.1M	$376.9M	$358.9M
BS_Liab_DeferredTaxLiab	$0	$2.0M	$82.0M	$77.9M	$82.7M
BS_Equity_PreferredStock	$0	$0	$0	$0	$0
BS_Equity_CommonStock	$0	$900.0K	$900.0K	$900.0K	$900.0K
BS_Equity_TreasuryStock	$505.8M	$4.4B	$4.3B	$4.3B	$4.0B
BS_Equity_AOCI	$0	$-93.7M	$-56.9M	$-90.6M	$-88.1M

Account	2025	2024	2023	2022	2021
IS_Revenue_Total	$5.2B	$5.3B	$5.0B	$4.7B	$4.2B
IS_Expense_COGS	$3.5B	$3.6B	$3.4B	$3.4B	$3.0B
IS_Expense_RnD	$103.4M	$93.6M	$94.0M	$80.3M	$76.1M
IS_Expense_SGA	$681.4M	$730.6M	$705.5M	$627.2M	$598.9M
IS_Expense_DA	$112.5M	$95.1M	$86.0M	$77.9M	$72.4M
IS_Expense_SBC	$29.1M	$28.5M	$30.1M	$21.8M	$24.3M
IS_Expense_Restructuring	$6.8M	$0	$3.1M	$1.5M	$1.8M
IS_GrossProfit	$1.7B	$1.8B	$1.5B	$1.3B	$1.2B
IS_OperatingIncome	$1.0B	$1.0B	$791.5M	$656.2M	$590.3M
IS_InterestIncome	$5.5M	$5.4M	$4.3M	$1.1M	$1.0M
IS_InterestExpense	$40.9M	$38.7M	$51.7M	$38.7M	$25.0M
IS_OtherNonopIncExp	$-3.4M	$-1.9M	$-100.0K	$-1.9M	$-4.0M
IS_PreTaxIncome	$996.8M	$999.4M	$738.9M	$615.8M	$560.1M
IS_TaxExpense	$191.0M	$188.3M	$147.7M	$118.7M	$96.1M
IS_NetIncome	$805.8M	$811.1M	$591.2M	$497.1M	$464.0M
IS_ComprehensiveIncome	$851.0M	$774.3M	$624.9M	$494.6M	$473.1M
IS_EPS_Basic	$23	$23	$17	$14	$12
IS_EPS_Diluted	$23	$23	$17	$14	$12
IS_Shares_Basic	$35.2M	$35.6M	$35.5M	$35.7M	$37.2M
IS_Shares_Diluted	$35.4M	$35.8M	$35.7M	$35.8M	$37.5M

Account	2025	2024	2023	2022	2021
CF_Ops_NetIncome	$805.8M	$811.1M	$591.2M	$497.1M	$464.0M
CF_Ops_DA	$112.5M	$95.1M	$86.0M	$77.9M	$72.4M
CF_Ops_SBC	$29.1M	$28.5M	$30.1M	$21.8M	$24.3M
CF_Ops_DeferredTax	$20.1M	$-24.6M	$-25.5M	$-14.7M	$-6.3M
CF_Ops_WorkingCapital	$84.5M	$161.0M	$26.1M	$291.2M	$190.4M
CF_Ops_NetCash	$757.6M	$945.7M	$736.2M	$302.3M	$515.5M
CF_Inv_Capex	$118.8M	$163.6M	$250.2M	$101.1M	$106.8M
CF_Inv_Acquisitions	$545.0M	$-1.8M	$94.9M	$0	$0
CF_Inv_Other	$-6.8M	$7.4M	$-100.0K	$3.5M	$500.0K
CF_Inv_NetCash	$-655.6M	$-174.4M	$-319.7M	$-103.0M	$-106.4M
CF_Fin_DebtIssuance	$0	$0	$500.0M	$0	$0
CF_Fin_ShareRepurchases	$482.3M	$53.6M	$0	$300.0M	$600.0M
CF_Fin_Dividends	$173.0M	$160.3M	$153.4M	$142.0M	$126.5M
CF_Fin_StockIssuance	$4.0M	$4.5M	$3.9M	$3.6M	$3.3M
CF_Fin_TaxWithholding	$19.2M	$21.6M	$14.9M	$8.3M	$22.1M
CF_Fin_NetCash	$-465.7M	$-418.6M	$-406.2M	$-174.1M	$-498.7M
CF_FX_Effect	$1.3M	$1.7M	$-2.2M	$-3.6M	$-3.3M
CF_Net_Change	$-363.7M	$352.7M	$10.3M	$25.2M	$-89.6M

Stock price history for LII hasn't been loaded yet.