GoDaddy

Information Technology Internet Services & Infrastructure Tempe, Arizona Last filing Feb 25, 2026 · FY2025

                    Revenue
                    FY2025
                
$5.0B
                    3y CAGR +6.6%
                    
                    P54
                    
                    +8.3%
                    
                    Net income
                    FY2025
                
$875.0M
                    Net margin +17.7%
                    
                    P52
                    
                    -6.6%
                    
                    Total assets
                    FY2025
                
$8.0B
                    ROA +10.9%
                    
                    P60
                    
                    -2.4%
                    
                    Operating cash flow
                    FY2025
                
$1.6B
                    FCF margin +31.8%
                    
                    P83
                    
                    +24.2%

13 yrs · FY2013–FY2025 8 filed · 1 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Balance Sheet

Assets, liabilities, and equity

29 accounts · 10 years

Total assets $8.0B

Total liabilities ~$7.8B

Shareholders equity $215.1M

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Assets
Cash and Cash Equivalents	$1.1B -0.7%	$1.1B 137.4%	$458.8M -40.7%	$774.0M -38.4%	$1.3B 64.1%	$765.2M -28.0%	$1.1B 14.0%	$932.4M 60.0%	$582.7M 2.9%	$566.1M
Accounts Receivable	$83.1M -8.8%	$91.1M 18.9%	$76.6M 27.5%	$60.1M -5.5%	$63.6M 52.2%	$41.8M 38.4%	$30.2M 14.4%	$26.4M 43.5%	$18.4M 130.0%	$8.0M
Prepaid Expenses	$633.0M -14.1%	$737.2M 14.6%	$643.2M -9.1%	$707.5M 68.6%	$419.7M 7.0%	$392.4M 2.6%	$382.6M 5.3%	$363.2M 3.3%	$351.5M 14.5%	$307.0M
Other Current Assets	$43.9M 27.2%	$34.5M -7.5%	$37.3M -9.0%	$41.0M -72.8%	$150.8M 64.1%	$91.9M 20.8%	$76.1M -11.9%	$86.4M -8.7%	$94.6M 109.8%	$45.1M
Total Current Assets	$1.8B -5.7%	$2.0B 55.4%	$1.3B -20.6%	$1.6B -16.3%	$1.9B 46.3%	$1.3B -18.0%	$1.6B 10.4%	$1.4B 34.7%	$1.1B 13.6%	$932.8M
Property,Plant and Equipment	$145.4M -7.0%	$156.4M -15.6%	$185.3M -17.9%	$225.6M 2.5%	$220.0M -14.5%	$257.3M -0.5%	$258.6M -13.5%	$299.0M 0.4%	$297.9M 29.0%	$231.0M
Operating Lease Assets	$41.9M -15.2%	$49.4M -18.8%	$60.8M -27.7%	$84.1M -23.0%	$109.2M -23.1%	$142.0M -27.8%	$196.6M	—	—	—
Goodwill	$3.6B 3.3%	$3.5B -1.4%	$3.6B 0.9%	$3.5B -0.1%	$3.5B 8.1%	$3.3B 10.0%	$3.0B 1.0%	$2.9B 3.1%	$2.9B 66.4%	$1.7B
Intangible Assets	$986.3M -6.6%	$1.1B -8.9%	$1.2B -7.5%	$1.3B -9.6%	$1.4B 10.3%	$1.3B 14.3%	$1.1B -9.4%	$1.2B -8.6%	$1.3B 85.1%	$716.5M
Deferred Tax Assets	$1.1B -10.9%	$1.2B 15.8%	$1.0B 18796.3%	$5.4M	—	—	—	—	—	—
Other Noncurrent Assets	$334.5M 4.0%	$321.6M 2.2%	$314.6M 9.7%	$286.7M 5.2%	$272.6M 28.5%	$212.1M 7.9%	$196.5M -0.6%	$197.6M 1.3%	$195.0M 3.6%	$188.2M
Total Assets	$8.0B -2.4%	$8.2B 8.9%	$7.6B 8.5%	$7.0B -6.0%	$7.4B 15.3%	$6.4B 2.1%	$6.3B 3.6%	$6.1B 6.0%	$5.7B 51.5%	$3.8B
Liabilities
Accounts Payable	$67.5M -17.3%	$81.6M -44.9%	$148.1M 13.1%	$130.9M 53.6%	$85.2M 67.1%	$51.0M -29.5%	$72.3M 17.4%	$61.6M 3.4%	$59.6M -3.4%	$61.7M
Accrued Liabilities	$528.7M 39.6%	$378.6M -14.4%	$442.2M 24.0%	$356.7M -18.4%	$437.3M -17.1%	$527.6M 44.2%	$366.0M -11.7%	$414.3M -11.8%	$469.6M 228.4%	$143.0M
Deferred Revenue	$2.4B 7.3%	$2.2B 7.1%	$2.1B 6.2%	$2.0B 3.4%	$1.9B 10.4%	$1.7B 10.8%	$1.5B 10.8%	$1.4B 10.2%	$1.3B 21.2%	$1.0B
Current Portion of Long Term Debt	$15.1M -5.0%	$15.9M -11.2%	$17.9M -1.6%	$18.2M -24.5%	$24.1M	—	—	$16.6M -0.6%	$16.7M 317.5%	$4.0M
Total Current Liabilities	$3.0B 11.0%	$2.7B 0.6%	$2.7B 9.1%	$2.5B 0.9%	$2.4B 5.3%	$2.3B 15.6%	$2.0B 6.1%	$1.9B 4.2%	$1.8B 43.5%	$1.3B
Long Term Debt	$3.8B -0.4%	$3.8B -0.5%	$3.8B -0.4%	$3.8B -1.2%	$3.9B 24.9%	$3.1B 30.0%	$2.4B -0.7%	$2.4B -0.7%	$2.4B 132.8%	$1.0B
Deferred Revenue Noncurrent	$934.9M 5.9%	$883.2M 10.1%	$802.4M 4.2%	$770.3M 3.6%	$743.3M 2.5%	$725.1M 10.8%	$654.4M 4.9%	$623.8M 4.5%	$596.8M 12.0%	$532.7M
Operating Lease Liabilities Noncurrent	$62.0M -19.2%	$76.7M -15.0%	$90.2M -22.6%	$116.5M -18.4%	$142.7M -14.4%	$166.7M -13.6%	$192.9M	—	—	—
Deferred Tax Liabilities	$4.7M -76.7%	$20.2M -46.6%	$37.8M -32.7%	$56.2M -25.4%	$75.3M -18.2%	$92.0M -8.8%	$100.9M -13.9%	$117.2M -19.5%	$145.5M	$0
Other Noncurrent Liabilities	$57.5M -32.9%	$85.7M -5.5%	$90.7M 4.1%	$87.1M 12.1%	$77.7M 37.3%	$56.6M -70.7%	$193.0M -18.7%	$237.5M 4.2%	$228.0M -5.8%	$242.1M
Equity
Preferred Stock	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Common Stock	$100.0K 0.0%	$100.0K	—	—	—	—	—	—	—	—
Additional Paid In Capital	$3.0B 13.9%	$2.6B 15.0%	$2.3B 18.8%	$1.9B 19.9%	$1.6B 21.8%	$1.3B 30.4%	$1.0B 43.4%	$699.8M 44.5%	$484.4M -20.4%	$608.3M
Retained Earnings	$-2.8B -35.9%	$-2.1B 11.6%	$-2.3B 4.2%	$-2.4B -64.3%	$-1.5B -23.8%	$-1.2B -675.8%	$-153.5M -193.1%	$164.8M 87.9%	$87.7M 280.1%	$-48.7M
Accumulated Other Comprehensive Income	$29.2M -78.0%	$132.5M 19.2%	$111.2M -37.5%	$178.0M 561.1%	$-38.6M 70.5%	$-131.0M -67.5%	$-78.2M -8.5%	$-72.1M 15.9%	$-85.7M -3274.1%	$2.7M
Total Stockholders Equity	$215.1M -68.9%	$692.1M 1012.7%	$62.2M 118.7%	$-331.8M -506.1%	$81.7M 733.3%	$-12.9M -101.7%	$772.0M -2.6%	$792.7M 62.9%	$486.5M -13.5%	$562.5M
Total Liabilitiesand Equity	$8.0B -2.4%	$8.2B 8.9%	$7.6B 8.5%	$7.0B -6.0%	$7.4B 15.3%	$6.4B 2.1%	$6.3B 3.6%	$6.1B 6.0%	$5.7B 51.5%	$3.8B

Income Statement

Revenue, expense, and profitability

17 accounts · 10 years

Revenue $5.0B

Operating income $1.1B

Net income $875.0M

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
IncomeStatement
Revenues Total Revenue	$5.0B 8.3%	$4.6B 7.5%	$4.3B 4.0%	$4.1B 7.2%	$3.8B 15.0%	$3.3B 11.0%	$3.0B 12.3%	$2.7B 19.2%	$2.2B	—
Expenses Cost of Revenue	$1.8B 9.0%	$1.7B 5.0%	$1.6B 6.0%	$1.5B 8.2%	$1.4B 18.4%	$1.2B 12.8%	$1.0B 14.9%	$893.9M 15.3%	$775.5M 17.9%	$657.8M
Expenses Research and Development	$841.5M 3.3%	$814.4M -3.0%	$839.6M 5.7%	$794.0M 12.4%	$706.3M 26.0%	$560.4M 13.8%	$492.6M 13.5%	$434.0M 22.0%	$355.8M 23.6%	$287.8M
Expenses Selling,General and Administrative	$1.1B 1.4%	$1.0B 0.7%	$1.0B -6.6%	$1.1B -4.5%	$1.2B 7.1%	$1.1B 2.2%	$1.1B 11.4%	$948.5M 14.6%	$827.9M 19.6%	$692.1M
Expenses Depreciation and Amortization	$116.6M -13.8%	$135.3M -21.0%	$171.3M -12.0%	$194.6M -2.5%	$199.6M	—	—	—	—	$160.1M
Expenses Other Operating Expenses	$11.1M -71.8%	$39.4M -56.6%	$90.8M 478.3%	$15.7M 5333.3%	$-300.0K -100.1%	$246.3M 17.5%	$209.7M -10.4%	$234.1M 13.8%	$205.8M 111.1%	$-1.8B
Other Income Expense Operating Income	$1.1B 26.2%	$893.5M 63.2%	$547.4M 9.7%	$498.8M 30.5%	$382.1M 40.4%	$272.2M 34.4%	$202.6M 35.4%	$149.6M 123.6%	$66.9M 33.5%	$50.1M
Other Income Expense Interest Expense	$151.0M -4.6%	$158.3M -11.6%	$179.0M 22.4%	$146.3M 16.1%	$126.0M 38.0%	$91.3M -0.9%	$92.1M -6.4%	$98.4M 18.6%	$83.0M 45.1%	$57.2M
Other Income Expense Other Income/expense	$43.7M 44.7%	$30.2M -14.7%	$35.4M 785.0%	$4.0M 260.0%	$-2.5M 99.6%	$-676.3M -4353.5%	$15.9M -27.1%	$21.8M -82.3%	$122.9M 953.5%	$-14.4M
Other Income Expense Income Before Tax	$1.0B 33.3%	$765.4M 89.5%	$403.8M 13.3%	$356.5M 40.6%	$253.6M 151.2%	$-495.4M -491.9%	$126.4M 73.2%	$73.0M -31.6%	$106.8M 596.7%	$-21.5M
Income Tax Income Tax Expense	$145.0M 184.5%	$-171.5M 82.4%	$-971.8M -27094.4%	$3.6M -66.7%	$10.8M 930.8%	$-1.3M 89.2%	$-12.0M -33.3%	$-9.0M 52.4%	$-18.9M -4825.0%	$400.0K
net Income Other Items Below Tax	$0	$0 100.0%	$-800.0K -14.3%	$-700.0K -40.0%	$-500.0K 50.0%	$-1.0M 28.6%	$-1.4M 71.4%	$-4.9M -145.8%	$10.7M 98.1%	$5.4M
net Income net Income	$875.0M -6.6%	$936.9M -31.9%	$1.4B 290.3%	$352.2M 45.4%	$242.3M 148.9%	$-495.1M -461.4%	$137.0M 77.7%	$77.1M -43.5%	$136.4M 926.7%	$-16.5M
net Income Comprehensive Income	$771.7M -19.5%	$958.2M -26.7%	$1.3B 129.8%	$568.9M 69.5%	$335.7M 161.3%	$-547.9M -418.5%	$172.0M 89.6%	$90.7M 89.0%	$48.0M 314.3%	$-22.4M
Earnings Per Share Basic Eps	$6 -4.4%	$7 -28.5%	$9	—	—	—	—	—	—	—
Earnings Per Share Diluted Eps	$6 -3.6%	$6 -29.0%	$9	—	—	—	—	—	—	$-0
Earnings Per Share Weighted Average Shares Diluted	$140.6M -3.2%	$145.3M -4.1%	$151.5M	—	—	—	—	—	—	—

Cash Flow Statement

Operating, investing, and financing flows

19 accounts · 10 years

Operating cash flow $1.6B

Investing cash flow $-25.1M

Financing cash flow $-1.6B

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
CashFlow
Operating Activities net Income	$875.0M -6.6%	$936.9M -31.9%	$1.4B 289.8%	$352.9M 45.3%	$242.8M 149.1%	$-494.1M -457.0%	$138.4M 68.8%	$82.0M -41.3%	$139.8M 738.4%	$-21.9M
Operating Activities Depreciation and Amortization	$116.6M -13.8%	$135.3M -21.0%	$171.3M -12.0%	$194.6M -2.5%	$199.6M -1.5%	$202.7M -3.3%	$209.7M -10.4%	$234.1M 13.8%	$205.8M 28.5%	$160.1M
Operating Activities Stock Based Compensation	$317.8M 6.0%	$299.9M 1.2%	$296.3M 12.1%	$264.4M 27.2%	$207.9M 8.6%	$191.5M 30.3%	$147.0M 17.1%	$125.5M 64.3%	$76.4M 34.5%	$56.8M
Operating Activities Deferred Income Taxes	$157.4M 183.0%	$-189.7M 80.9%	$-993.2M -5297.8%	$-18.4M -14.3%	$-16.1M	—	—	—	—	$-3.8M
Operating Activities Changes In Operating Assets and Liabilities	$103.0M 68.3%	$61.2M -53.1%	$130.5M 60.3%	$81.4M -43.1%	$143.0M 11.6%	$128.1M -32.4%	$189.5M 31.1%	$144.5M -35.5%	$223.9M 38.0%	$162.3M
Operating Activities Other Non Cash Items	$29.6M -32.9%	$44.1M -34.3%	$67.1M -36.0%	$104.8M 101.2%	$52.1M -92.9%	$736.4M 1797.9%	$38.8M 247.5%	$-26.3M 84.6%	$-170.3M -616.1%	$33.0M
Operating Activities net Cash From Operating Activities	$1.6B 24.2%	$1.3B 22.9%	$1.0B 6.9%	$979.7M 18.1%	$829.3M 8.5%	$764.6M 5.7%	$723.4M 29.2%	$559.8M 17.7%	$475.6M 23.1%	$386.5M
Investing Activities Capital Expenditures	$-23.9M 10.2%	$-26.6M 36.7%	$-42.0M 29.6%	$-59.7M -16.8%	$-51.1M 23.2%	$-66.5M 24.1%	$-87.6M 0.1%	$-87.7M -5.4%	$-83.2M -35.3%	$-61.5M
Investing Activities Proceeds From Sale of Investments	$0 -100.0%	$40.0M	—	—	—	$23.7M -60.4%	$59.9M 223.8%	$18.5M -18.1%	$22.6M 169.0%	$8.4M
Investing Activities Other Investing Activities	$-1.2M -114.8%	$8.1M 113.4%	$-60.4M -30300.0%	$200.0K 100.1%	$-176.8M -1094.6%	$-14.8M -362.5%	$-3.2M 76.5%	$-13.6M -103.4%	$395.7M 30538.5%	$-1.3M
Investing Activities net Cash From Investing Activities	$-25.1M -216.7%	$21.5M 121.0%	$-102.4M 22.4%	$-132.0M 79.2%	$-635.6M -31.8%	$-482.3M -256.5%	$-135.3M 46.9%	$-254.8M 83.8%	$-1.6B -756.1%	$-183.4M
Financing Activities Proceeds From Debt	$0 -100.0%	$4.2B 139.5%	$1.8B 2.0%	$1.7B 115.7%	$800.0M 7.2%	$746.3M 24.4%	$600.0M	$0 -100.0%	$2.0B	$0
Financing Activities Repayment of Debt	$-24.6M 99.4%	$-4.2B -137.2%	$-1.8B 1.2%	$-1.8B -5064.0%	$-35.0M 5.1%	$-36.9M 94.1%	$-629.5M -1885.8%	$-31.7M 94.9%	$-621.1M -2279.7%	$-26.1M
Financing Activities Repurchase of Common Stock	$-1.6B -136.8%	$-676.5M 46.7%	$-1.3B 1.9%	$-1.3B -146.1%	$-526.0M 2.9%	$-541.7M -18.1%	$-458.6M	$0	$0 100.0%	$-18.8M
Financing Activities Proceeds From Stock Issuance	$30.5M -4.1%	$31.8M 6.0%	$30.0M -40.0%	$50.0M -31.9%	$73.4M -31.6%	$107.3M 8.2%	$99.2M 11.3%	$89.1M -12.1%	$101.4M 69.0%	$60.0M
Financing Activities Other Financing Activities	$8.9M 185.6%	$-10.4M -312.2%	$4.9M	—	$-14.3M 98.3%	$-856.7M -1159.9%	$-68.0M -553.8%	$-10.4M 96.8%	$-325.9M	$0
Financing Activities net Cash From Financing Activities	$-1.6B -134.3%	$-677.4M 46.3%	$-1.3B 4.9%	$-1.3B -545.1%	$298.1M 151.2%	$-581.7M -27.3%	$-456.9M -1072.1%	$47.0M -95.8%	$1.1B 7234.4%	$15.1M
Cash Reconciliation Effect of Exchange Rate On Cash	$4.7M 393.8%	$-1.6M -223.1%	$1.3M 148.1%	$-2.7M -107.7%	$-1.3M -172.2%	$1.8M 325.0%	$-800.0K 65.2%	$-2.3M -163.9%	$3.6M 3700.0%	$-100.0K
Cash Reconciliation net Change In Cash	$-8.1M -101.3%	$630.2M 299.9%	$-315.2M 34.6%	$-481.7M -198.2%	$490.5M 264.8%	$-297.6M -328.2%	$130.4M -62.7%	$349.7M 2006.6%	$16.6M -92.4%	$218.1M

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 10 years

Ratio	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Profitability
Gross margin	+63.6%	+63.9%	+63.0%	+63.7%	+64.0%	+65.1%	+65.6%	+66.4%	+65.3%	—
Operating margin	+22.8%	+19.5%	+12.9%	+12.2%	+10.0%	+8.2%	+6.8%	+5.6%	+3.0%	—
Net margin	+17.7%	+20.5%	+32.3%	+8.6%	+6.4%	-14.9%	+4.6%	+2.9%	+6.1%	—
FCF margin	+31.8%	+27.6%	+23.6%	+22.5%	+20.4%	+21.0%	+21.3%	+17.7%	+17.6%	—
Growth
Revenue CAGR (3y)	+6.6%	+6.2%	+8.7%	+11.0%	+12.8%	+14.1%	—	—	—	—
Returns
ROE	+406.8%	+135.4%	+2210.3%	-106.1%	+296.6%	+3838.0%	+17.7%	+9.7%	+28.0%	-2.9%
ROA	+10.9%	+11.4%	+18.2%	+5.1%	+3.3%	-7.7%	+2.2%	+1.3%	+2.4%	-0.4%
ROIC	+33.2%	+26.3%	+16.0%	+18.1%	+13.5%	+11.8%	+9.7%	+6.6%	+2.9%	+4.8%
Liquidity
Current ratio	0.61x	0.72x	0.47x	0.64x	0.78x	0.56x	0.79x	0.76x	0.59x	0.74x
Quick ratio	0.39x	0.44x	0.20x	0.34x	0.54x	0.35x	0.55x	0.51x	0.33x	0.45x
Leverage
D/E	36.35x	10.90x	120.62x	-22.02x	89.78x	-499.67x	7.16x	6.67x	10.80x	5.73x
Interest coverage	7.47x	5.64x	3.06x	3.41x	3.03x	2.98x	2.20x	1.52x	0.81x	0.88x
Efficiency
Asset turnover	0.62x	0.56x	0.56x	0.59x	0.51x	0.52x	0.47x	0.44x	0.39x	—
Cash conversion cycle	—	—	—	—	—	—	—	—	—	—

Valuation

Price against fundamentals

GDDY $137 · 2025-09-30 · 396d old · FY2025

Market cap $19.2B

P/E 21.99x

P/S 3.89x

P/B 89.45x

EV $21.9B

EV/EBITDA 17.64x

FCF yield +8.2%

Dividend yield —

Notes

Your annotations

Not watched