Dashboard
Financial statements
FMC

Company financials

FMC CORPORATION

Unknown Unknown Last filing Feb 28, 2025 · FY2024
Revenue FY2024
$4.2B
3y CAGR -5.6% P7
Net income FY2024
Not reported
Total assets FY2024
$11.7B
Operating cash flow FY2024
$736.7M
FCF margin +15.8% P70
18 yrs · FY2007–FY2024 7 filed · 1 derived · 1 blank

Balance Sheet

Assets, liabilities, and equity

37 accounts · 10 years
Total assets $11.7B
Total liabilities ~$7.2B
Shareholders equity $4.5B
Account 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 Trend
Assets
Cash and Cash Equivalents $357.3M 18.2% $302.4M -47.1% $572.0M 10.7% $516.8M -9.2% $568.9M 67.8% $339.1M 152.3% $134.4M -52.3% $281.8M 338.9% $64.2M -18.3% $78.6M
Accounts Receivable $2.9B 7.4% $2.7B -5.9% $2.9B 11.1% $2.6B 10.9% $2.3B 4.4% $2.2B 4.1% $2.1B 11.6% $1.9B 13.5% $1.7B -8.6% $1.9B
Inventories $1.2B -30.3% $1.7B 4.4% $1.7B 8.5% $1.5B 38.9% $1.1B 7.7% $1.0B -0.8% $1.0B 8.8% $942.8M 96.9% $478.9M -40.2% $800.2M
Other Current Assets $60.1M -19.9% $75.0M -28.8% $105.4M -17.8% $128.2M -8.1% $139.5M -29.2% $196.9M 42.2% $138.5M 32.9% $104.2M 16.9% $89.1M -13.3% $102.8M
Total Current Assets $5.0B -3.3% $5.1B -5.7% $5.4B 7.6% $5.1B 15.5% $4.4B 7.4% $4.1B 1.1% $4.0B 10.3% $3.7B 28.2% $2.8B -4.1% $3.0B
Property,Plant and Equipment $849.7M -4.8% $892.5M 5.0% $849.6M 4.0% $817.0M 5.9% $771.7M 1.8% $758.0M 0.1% $756.9M -6.4% $808.9M 50.3% $538.1M -47.1% $1.0B
Operating Lease Assets $110.4M -9.4% $121.8M -1.6% $123.8M -8.4% $135.2M -8.2% $147.3M -10.6% $164.7M
Goodwill $1.5B -5.4% $1.6B 0.3% $1.6B 8.6% $1.5B -0.4% $1.5B 0.1% $1.5B 0.0% $1.5B 22.5% $1.2B 140.4% $498.7M 4.0% $479.5M
Other Intangible Assets $765.5M -9.4% $844.5M -2.7% $868.0M -0.6% $873.6M -8.4% $953.6M -3.8% $990.9M -6.4% $1.1B -2.7% $1.1B 206.5% $355.1M -21.2% $450.9M
Equity Method Investments $25.6M 29.3% $19.8M 36.6% $14.5M 57.6% $9.2M 196.8% $3.1M 342.9% $700.0K 0.0% $700.0K -46.2% $1.3M 30.0% $1.0M -60.0% $2.5M
Deferred Tax Assets $1.4B -0.3% $1.4B 410.0% $282.7M 11.5% $253.6M -27.1% $347.7M 14.3% $304.2M 11.3% $273.2M 30.1% $210.0M -28.4% $293.5M -10.1% $326.5M
Other Noncurrent Assets $428.2M -12.5% $489.5M -12.7% $560.5M -8.7% $613.8M -13.8% $712.3M 3.9% $685.3M 78.7% $383.4M 3.8% $369.5M -18.7% $454.7M 4.5% $435.1M
Total Assets $11.7B -2.3% $11.9B 6.8% $11.2B 4.7% $10.7B 4.8% $10.2B 3.2% $9.9B -1.0% $10.0B 8.3% $9.2B 50.0% $6.1B -2.9% $6.3B
Liabilities
Accounts Payable $768.5M 27.6% $602.4M -51.9% $1.3B 10.3% $1.1B 19.9% $946.7M 5.2% $900.1M 13.1% $795.5M 21.6% $654.4M 106.2% $317.4M -21.4% $403.6M
Accrued Liabilities $755.2M 10.3% $684.8M 13.8% $601.8M -4.7% $631.2M -6.4% $674.7M -0.9% $680.6M 19.2% $570.8M 19.1% $479.4M 33.7% $358.5M 6.2% $337.6M
Short Term Debt $261.3M -68.8% $837.5M 85.2% $452.3M 26.9% $356.3M 45.6% $244.7M 68.9% $144.9M -10.4% $161.7M 76.9% $91.4M -0.4% $91.8M -17.4% $111.1M
Current Portion of Long Term Debt $76.1M -21.1% $96.5M 9.0% $88.5M 4.7% $84.5M -9.7% $93.6M 13.0% $82.8M -78.5% $386.0M 281.4% $101.2M 4116.7% $2.4M 60.0% $1.5M
Operating Lease Liabilities Current $24.5M 0.4% $24.4M 10.9% $22.0M -6.4% $23.5M -8.2% $25.6M -18.7% $31.5M
Contract Liabilities Current $453.8M -5.9% $482.1M -29.2% $680.5M 7.9% $630.7M 81.7% $347.1M -29.6% $492.7M 7.5% $458.4M 20.4% $380.6M
Total Current Liabilities $3.0B -10.8% $3.4B -10.9% $3.8B 7.9% $3.5B 24.4% $2.8B 3.9% $2.7B -9.0% $3.0B 35.5% $2.2B 53.6% $1.4B -1.0% $1.5B
Long Term Debt $3.0B 0.1% $3.0B 10.6% $2.7B 0.1% $2.7B -6.8% $2.9B -3.4% $3.0B 41.3% $2.1B -28.3% $3.0B 66.4% $1.8B -11.7% $2.0B
Operating Lease Liabilities Noncurrent $106.1M -13.9% $123.2M -4.2% $128.6M -8.1% $140.0M -7.3% $151.1M -7.4% $163.2M
Asset Retirement Obligations $3.5M 150.0% $1.4M -76.7% $6.0M -57.7% $14.2M -31.4% $20.7M 666.7% $2.7M 3.8% $2.6M 36.8% $1.9M 5.6% $1.8M 5.9% $1.7M
Environmental Liabilities Noncurrent $521.3M 5.4% $494.7M 12.7% $439.1M 5.6% $415.9M -6.2% $443.5M -5.7% $470.5M 2.6% $458.5M 34.8% $340.2M 11.0% $306.4M 8.7% $281.8M
Deferred Tax Liabilities $86.0M -45.6% $158.1M -50.8% $321.5M -6.1% $342.4M -2.2% $350.0M 5.0% $333.2M 0.7% $330.8M 95.3% $169.4M 29.9% $130.4M -24.7% $173.2M
Pension and Other Postretirement Benefits $19.4M -20.5% $24.4M -22.8% $31.6M -24.4% $41.8M -9.9% $46.4M 5.0% $44.2M -6.4% $47.2M -20.4% $59.3M -56.8% $137.3M -29.3% $194.2M
Uncertain Tax Positions Noncurrent $58.3M -6.6% $62.4M 19.1% $52.4M 15.2% $45.5M -45.2% $83.1M 16.4% $71.4M -10.2% $79.5M -12.5% $90.9M -10.5% $101.6M 4.6% $97.1M
Other Noncurrent Liabilities $470.7M 15.5% $407.4M -8.5% $445.4M -6.7% $477.3M -21.0% $603.8M -14.8% $708.4M -4.6% $742.9M 4.0% $714.4M 167.1% $267.5M -4.1% $278.8M
Equity
Common Stock $18.6M 0.0% $18.6M 0.0% $18.6M 0.0% $18.6M 0.0% $18.6M 0.0% $18.6M 0.0% $18.6M 0.0% $18.6M 0.0% $18.6M 0.0% $18.6M
Preferred Stock $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Additional Paid In Capital $966.5M 3.3% $935.6M 2.9% $909.2M 3.3% $880.4M 2.3% $860.2M 3.7% $829.7M 6.9% $776.2M 72.2% $450.7M 7.7% $418.6M 0.2% $417.7M
Retained Earnings $6.6B 0.8% $6.6B 18.6% $5.6B 9.1% $5.1B 13.0% $4.5B 7.6% $4.2B -3.4% $4.3B 9.7% $4.0B 12.7% $3.5B 3.6% $3.4B
Treasury Stock $2.3M -97.2% $81.2M -96.9% $2.6B 4.1% $2.5B 18.7% $2.1B 2.3% $2.1B 23.2% $1.7B 13.3% $1.5B -0.5% $1.5B 0.6% $1.5B
Accumulated Other Comprehensive Income $-410.6M -1.0% $-406.5M 11.6% $-459.6M -41.2% $-325.5M -15.3% $-282.2M 31.5% $-412.0M -33.4% $-308.9M -28.5% $-240.3M 49.8% $-478.4M -4.6% $-457.3M
Noncontrolling Interest $21.3M -5.3% $22.5M -2.2% $23.0M 18.6% $19.4M -13.4% $22.4M -23.0% $29.1M -67.4% $89.3M 253.0% $25.3M -28.3% $35.3M -17.1% $42.6M
Total Stockholders Equity $4.5B 1.7% $4.4B 30.6% $3.4B 8.1% $3.1B 5.5% $3.0B 17.0% $2.5B -18.9% $3.1B 16.4% $2.7B 37.0% $2.0B 4.9% $1.9B
Total Liabilities and Stockholders Equity $11.7B -2.3% $11.9B 6.8% $11.2B 4.7% $10.7B 4.8% $10.2B 3.2% $9.9B -1.0% $10.0B 8.3% $9.2B 50.0% $6.1B -2.9% $6.3B

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 10 years
Ratio 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Profitability
Gross margin +38.8% +40.8% +40.1% +42.8% +44.1% +45.2% +43.9% +37.6% +37.0% +32.1%
Operating margin +11.9% +12.4% +19.7% +20.5% +19.3% +17.8% +17.3% +6.3% +8.7% -5.9%
Net margin
FCF margin +15.8% -9.7% +8.9% +15.8% +14.4% +10.0% +6.5% +7.7% +10.9% -21.1%
Growth
Revenue CAGR (3y) -5.6% -1.1% +8.0% +5.6% +22.4% +26.5% +19.8% -8.1% -10.1% -9.9%
Returns
ROE
ROA
ROIC +6.8% +6.9% +16.0% +16.1% +12.6% +12.5% +11.5% +0.0% +3.4% -3.7%
Liquidity
Current ratio 1.64x 1.52x 1.43x 1.44x 1.55x 1.50x 1.35x 1.65x 1.98x 2.04x
Quick ratio 1.08x 0.89x 0.91x 0.88x 1.02x 0.94x 0.76x 1.00x 1.22x 1.33x
Leverage
D/E 1.60x 1.70x 2.31x 2.42x 2.44x 2.90x 2.20x 2.43x 2.14x 2.39x
Interest coverage 2.34x 7.54x 7.89x 5.93x 5.12x 5.51x 1.98x 3.11x -2.36x
Efficiency
Asset turnover 0.36x 0.38x 0.52x 0.47x 0.46x 0.47x 0.43x 0.27x 0.37x 0.39x
Cash conversion cycle +310d +374d +223d +236d +204d +194d +217d +344d +313d +357d

Valuation

Price against fundamentals

FY2024 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched
Saving notes adds FMC to your watchlist.