Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $250.0M | $310.0M | $184.0M | $153.0M | $283.0M |
| BS Assets Accts Receivable | $2.5B | $2.2B | $2.3B | $3.0B | $2.2B |
| BS Assets Prepaid Expenses | $377.0M | $315.0M | $246.0M | $392.0M | $328.0M |
| BS Assets Other Current Assets | $180.0M | $165.0M | $175.0M | $215.0M | $142.0M |
| BS Assets Total Current | $8.1B | $6.6B | $25.4B | $9.8B | $7.3B |
| BS Assets PPE | $79.0B | $68.9B | $58.8B | $63.5B | $59.8B |
| BS Assets Goodwill | $4.1B | $4.1B | $4.1B | $4.1B | $7.4B |
| BS Assets Intangible Assets | $0 | $1.1B | $945.0M | $868.0M | $784.0M |
| BS Assets LT Investments | $9.7B | $8.6B | $7.5B | $9.4B | $11.3B |
| BS Assets Other Noncurrent | $1.8B | $1.6B | $1.5B | $1.5B | $1.6B |
| BS Assets Total | $115.9B | $102.4B | $109.0B | $104.2B | $99.6B |
| BS Liab Accts Payable | $1.3B | $1.1B | $921.0M | $1.8B | $1.2B |
| BS Liab Accrued Liab | $2.3B | $2.1B | $1.7B | $1.9B | $1.8B |
| BS Liab Current Debt | $2.5B | $2.5B | $4.0B | $3.4B | $2.3B |
| BS Liab Other Current | $2.3B | $2.1B | $1.7B | $1.9B | $1.8B |
| BS Liab Total Current | $10.4B | $9.3B | $24.5B | $13.4B | $8.7B |
| BS Liab Long Term Debt | $0 | $39.0B | $39.9B | $41.9B | $37.4B |
| BS Liab Deferred Rev LT | $45.0M | — | — | — | — |
| BS Liab Deferred Tax Liab | $7.9B | $6.4B | $6.6B | $6.7B | $6.7B |
| BS Liab Other Noncurrent | $2.0B | $1.4B | $1.4B | $1.4B | $1.4B |
| BS Liab Total | $82.4B | $72.2B | $81.5B | $76.4B | $70.7B |
| BS Equity Preferred Stock | $991.0M | $991.0M | $1.8B | $1.8B | $1.8B |
| BS Equity Common Stock | $25.9B | $24.4B | $23.7B | $23.6B | $21.6B |
| BS Equity Retained Earnings | $2.3B | $2.0B | $3.5B | $4.1B | $5.4B |
| BS Equity AOCI | $-118.0M | $-156.0M | $-1.5B | $-1.6B | $-1.5B |
| BS Equity NCI | $4.3B | $2.9B | $0 | — | — |
| BS Equity Total | $29.1B | $27.3B | $27.5B | $27.9B | $27.3B |
| BS Equity Total Liab and Equity | $115.9B | $102.4B | $109.0B | $104.2B | $99.6B |