Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $3.6B | $3.0B | $368.0M | $422.0M | $504.0M |
| BS Assets Accts Receivable | $4.3B | $3.1B | $1.9B | $2.6B | $0 |
| BS Assets Prepaid Expenses | $635.0M | $689.0M | $1.7B | $1.0B | — |
| BS Assets Other Current Assets | $635.0M | $689.0M | $1.7B | $1.0B | — |
| BS Assets Total Current | $12.1B | $10.8B | $8.3B | $9.4B | — |
| BS Assets PPE | $22.5B | $21.2B | $22.1B | $19.8B | $0 |
| BS Assets Goodwill | $420.0M | $420.0M | $425.0M | $47.0M | — |
| BS Assets Intangible Assets | $0 | $236.0M | $336.0M | $343.0M | $0 |
| BS Assets Other Noncurrent | $2.5B | $2.2B | $1.9B | $2.1B | — |
| BS Assets Total | $57.2B | $52.9B | $50.8B | $46.9B | — |
| BS Liab Accts Payable | $2.8B | $2.4B | $1.3B | $2.8B | — |
| BS Liab Accrued Liab | $366.0M | $332.0M | $338.0M | $906.0M | — |
| BS Liab Current Debt | $92.0M | $1.0B | $121.0M | $143.0M | — |
| BS Liab Other Current | $366.0M | $332.0M | $338.0M | $344.0M | — |
| BS Liab Total Current | $7.9B | $6.8B | $6.3B | $7.8B | — |
| BS Liab Long Term Debt | $7.2B | $7.4B | $7.5B | $4.5B | $0 |
| BS Liab Deferred Tax Liab | $0 | $3.0B | $2.8B | $2.6B | $0 |
| BS Liab Other Noncurrent | $2.7B | $1.2B | $1.1B | $1.2B | — |
| BS Liab Total | $42.4B | $39.4B | $39.5B | $35.5B | — |
| BS Equity Common Stock | $11.0B | $11.4B | $12.4B | $13.3B | $0 |
| BS Equity Retained Earnings | $5.9B | $4.1B | $761.0M | $-496.0M | — |
| BS Equity AOCI | $-2.4B | $-2.3B | $-2.2B | $-1.8B | — |
| BS Equity NCI | $336.0M | $373.0M | $361.0M | $354.0M | — |
| BS Equity Total | $14.5B | $13.2B | $10.9B | $11.0B | $11.6B |
| BS Equity Total Liab and Equity | $57.2B | $52.9B | $50.8B | $46.9B | — |