ZTS

Zoetis

Health Care

Pharmaceuticals

Parsippany, New Jersey

Last filing: Feb 12, 2026 (FY2025)

Account	2025	2024	2023	2022	2021
BS_Assets_Cash	$0	$2.0B	$2.0B	$3.6B	$3.5B
BS_Assets_AcctsReceivable	$0	$1.3B	$1.3B	$1.2B	$1.1B
BS_Assets_Inventory	$0	$2.3B	$2.6B	$2.3B	$1.9B
BS_Assets_PPE	$0	$3.4B	$3.2B	$2.8B	$2.4B
BS_Assets_Goodwill	$0	$2.7B	$2.8B	$2.7B	$2.7B
BS_Assets_IntangibleAssets	$0	$1.1B	$1.3B	$1.4B	$1.5B
BS_Liab_AccruedLiab	$0	$746.0M	$683.0M	$682.0M	$710.0M
BS_Liab_OtherCurrent	$0	$125.0M	$102.0M	$97.0M	$67.0M
BS_Liab_OtherNoncurrent	$0	$222.0M	$237.0M	$217.0M	$239.0M
BS_Equity_PreferredStock	$0	$0	$0	$0	$0
BS_Equity_CommonStock	$0	$5.0M	$5.0M	$5.0M	$5.0M
BS_Equity_TreasuryStock	$3.2B	$7.4B	$5.6B	$4.5B	$3.0B

Account	2025	2024	2023	2022	2021
IS_Revenue_Total	$9.5B	$9.3B	$8.5B	$8.1B	$7.8B
IS_Expense_COGS	$2.7B	$2.7B	$2.6B	$2.5B	$2.3B
IS_Expense_RnD	$698.0M	$686.0M	$614.0M	$539.0M	$508.0M
IS_Expense_SGA	$2.4B	$2.3B	$2.2B	$2.0B	$2.0B
IS_Expense_DA	$487.0M	$497.0M	$491.0M	$465.0M	$448.0M
IS_Expense_SBC	$83.0M	$74.0M	$60.0M	$62.0M	$58.0M
IS_Expense_Restructuring	$49.0M	$43.0M	$46.0M	$6.0M	$33.0M
IS_Expense_TotalOpex	$68.0M	$59.0M	$56.0M	$51.0M	$50.0M
IS_OperatingIncome	$2.7B	$2.5B	$2.3B	$2.1B	$2.0B
IS_InterestExpense	$222.0M	$225.0M	$239.0M	$221.0M	$224.0M
IS_OtherNonopIncExp	$-6.0M	$-4.0M	$-2.0M	$14.0M	$-4.0M
IS_PreTaxIncome	$3.4B	$3.1B	$2.9B	$2.7B	$2.5B
IS_TaxExpense	$687.0M	$637.0M	$596.0M	$545.0M	$454.0M
IS_NetIncome	$2.7B	$2.5B	$2.3B	$2.1B	$2.0B
IS_ComprehensiveIncome	$2.8B	$2.4B	$2.3B	$2.1B	$2.0B
IS_EPS_Basic	$6	$5	$5	$5	$4
IS_EPS_Diluted	$6	$5	$5	$4	$4
IS_Shares_Basic	$443.4M	$454.2M	$461.2M	$468.9M	$474.3M
IS_Shares_Diluted	$443.8M	$454.8M	$462.3M	$470.4M	$476.7M

Account	2025	2024	2023	2022	2021
CF_Ops_NetIncome	$2.7B	$2.5B	$2.3B	$2.1B	$2.0B
CF_Ops_DA	$487.0M	$497.0M	$491.0M	$465.0M	$448.0M
CF_Ops_SBC	$83.0M	$74.0M	$60.0M	$62.0M	$58.0M
CF_Ops_DeferredTax	$-52.0M	$-338.0M	$-61.0M	$-286.0M	$-80.0M
CF_Ops_WorkingCapital	$481.0M	$132.0M	$476.0M	$594.0M	$504.0M
CF_Ops_Other	$85.0M	$114.0M	$67.0M	$-180.0M	$227.0M
CF_Ops_NetCash	$2.9B	$3.0B	$2.4B	$1.9B	$2.2B
CF_Inv_Capex	$621.0M	$655.0M	$732.0M	$586.0M	$477.0M
CF_Inv_PurchaseInvestments	$7.0M	$5.0M	$4.0M	$9.0M	$12.0M
CF_Inv_Other	$-1.0M	$2.0M	$-6.0M	$0	$1.0M
CF_Inv_NetCash	$-748.0M	$-315.0M	$-777.0M	$-883.0M	$-458.0M
CF_Fin_DebtIssuance	$1.8B	$0	$0	$1.3B	$0
CF_Fin_DebtRepayment	$1.4B	$0	$1.4B	$0	$600.0M
CF_Fin_ShareRepurchases	$3.2B	$1.9B	$1.1B	$1.6B	$743.0M
CF_Fin_Dividends	$889.0M	$786.0M	$692.0M	$611.0M	$474.0M
CF_Fin_StockIssuance	$9.0M	$20.0M	$42.0M	$15.0M	$36.0M
CF_Fin_Other	$-3.0M	$0	$0	—	—
CF_Fin_NetCash	$-1.9B	$-2.7B	$-3.1B	$-904.0M	$-1.9B
CF_FX_Effect	$39.0M	$-32.0M	$-7.0M	$-29.0M	$-12.0M
CF_Net_Change	$325.0M	$-54.0M	$-1.5B	$96.0M	$-119.0M

Stock price history for ZTS hasn't been loaded yet.