Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $125.0M | $901.0M | $137.0M | $105.0M | $332.0M |
| BS Assets Short Term Invest | $0 | $0 | $113.0M | $113.0M | $101.0M |
| BS Assets Accts Receivable | $801.0M | $692.0M | $521.0M | $768.0M | $752.0M |
| BS Assets Inventory | $729.0M | $693.0M | $804.0M | $860.0M | $491.0M |
| BS Assets Prepaid Expenses | $110.0M | $134.0M | $147.0M | $124.0M | $106.0M |
| BS Assets Total Current | $1.8B | $2.4B | $1.7B | $1.9B | $1.7B |
| BS Assets PPE | $353.0M | $305.0M | $309.0M | $278.0M | $272.0M |
| BS Assets Op Lease ROU | $166.0M | $167.0M | $169.0M | $156.0M | $131.0M |
| BS Assets Goodwill | $4.7B | $3.9B | $3.9B | $3.9B | $3.3B |
| BS Assets Intangible Assets | $809.0M | $422.0M | $527.0M | $630.0M | $469.0M |
| BS Assets LT Investments | $103.0M | $110.0M | — | — | — |
| BS Assets Deferred Tax Assets | $414.0M | $512.0M | $438.0M | $407.0M | $192.0M |
| BS Assets Other Noncurrent | $237.0M | $231.0M | $296.0M | $276.0M | $197.0M |
| BS Assets Total | $8.5B | $8.0B | $7.3B | $7.5B | $6.2B |
| BS Liab Accts Payable | $695.0M | $633.0M | $456.0M | $811.0M | $700.0M |
| BS Liab Accrued Liab | $558.0M | $503.0M | $504.0M | $744.0M | $639.0M |
| BS Liab Deferred Rev Current | $446.0M | $453.0M | $458.0M | $425.0M | $380.0M |
| BS Liab Current Debt | $141.0M | $79.0M | $173.0M | $214.0M | $69.0M |
| BS Liab Op Lease Current | $38.0M | $36.0M | $42.0M | $37.0M | $33.0M |
| BS Liab Other Current | $116.0M | $70.0M | $94.0M | $108.0M | $67.0M |
| BS Liab Total Current | $1.9B | $1.7B | $1.6B | $2.3B | $1.8B |
| BS Liab Long Term Debt | $2.4B | $2.1B | $2.0B | $1.8B | $922.0M |
| BS Liab Deferred Rev LT | $396.0M | $304.0M | $312.0M | $333.0M | $315.0M |
| BS Liab Op Lease Noncurrent | $157.0M | $155.0M | $152.0M | $139.0M | $121.0M |
| BS Liab Deferred Tax Liab | $32.0M | $57.0M | $67.0M | $75.0M | $6.0M |
| BS Liab Other Noncurrent | $116.0M | $70.0M | $94.0M | $108.0M | $67.0M |
| BS Liab Total | $4.9B | $4.4B | $4.3B | $4.8B | $3.2B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M |
| BS Equity APIC | $814.0M | $669.0M | $615.0M | $561.0M | $462.0M |
| BS Equity Retained Earnings | $5.3B | $4.9B | $4.3B | $4.0B | $3.6B |
| BS Equity Treasury Stock | $2.5B | $1.9B | $1.9B | $1.8B | $1.0B |
| BS Equity AOCI | $-18.0M | $-44.0M | $-54.0M | $-66.0M | $-29.0M |
| BS Equity Total | $3.6B | $3.6B | $3.0B | $2.7B | $3.0B |
| BS Equity Total Liab and Equity | $8.5B | $8.0B | $7.3B | $7.5B | $6.2B |