Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $6.6B | $8.1B | $5.0B | $4.5B | $4.4B |
| BS Assets Short Term Invest | $0 | $0 | $0 | $1.1B | $869.3M |
| BS Assets Accts Receivable | $238.2M | $148.9M | $134.8M | $140.5M | $89.7M |
| BS Assets Inventory | $158.3M | $105.0M | $110.1M | $97.7M | $77.1M |
| BS Assets Prepaid Expenses | $3.6B | $2.5B | $2.4B | $1.6B | $687.4M |
| BS Assets Other Current Assets | $3.6B | $2.5B | $2.4B | $1.6B | $687.4M |
| BS Assets Total Current | $22.9B | $19.9B | $18.9B | $15.6B | $10.5B |
| BS Assets PPE | $323.4M | $314.4M | $296.1M | $329.3M | $282.1M |
| BS Assets Op Lease ROU | $214.9M | $220.0M | $244.7M | $373.2M | $449.4M |
| BS Assets Goodwill | $11.8B | $11.4B | $11.9B | $12.0B | $519.3M |
| BS Assets Intangible Assets | $1.3B | $1.4B | $1.8B | $2.0B | $257.0M |
| BS Assets Deferred Tax Assets | $1.3B | $1.8B | $679.6M | $570.6M | $146.2M |
| BS Assets Other Noncurrent | $754.8M | $1.2B | $739.5M | $484.2M | $370.5M |
| BS Assets Total | $39.5B | $36.8B | $34.1B | $31.4B | $13.9B |
| BS Liab Accts Payable | $114.6M | $118.0M | $142.6M | $95.8M | $82.2M |
| BS Liab Accrued Liab | $669.1M | $725.3M | $538.8M | $382.6M | $254.9M |
| BS Liab Op Lease Current | $55.3M | $52.9M | $53.7M | $66.9M | $64.0M |
| BS Liab Total Current | $10.4B | $8.5B | $9.9B | $8.4B | $5.4B |
| BS Liab Op Lease Noncurrent | $257.1M | $278.6M | $289.8M | $357.4M | $395.0M |
| BS Liab Other Noncurrent | $123.5M | $152.2M | $155.0M | $201.7M | $222.8M |
| BS Liab Total | $17.4B | $15.5B | $15.4B | $14.1B | $10.6B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity APIC | $18.9B | $19.9B | $19.6B | $18.3B | $3.3B |
| BS Equity Retained Earnings | $3.7B | $2.4B | $-528.4M | $-568.7M | $-28.0M |
| BS Equity AOCI | $-365.4M | $-1.0B | $-378.3M | $-523.1M | $-16.4M |
| BS Equity NCI | $-34.4M | $-33.0M | $-2.4M | $28.5M | $40.7M |
| BS Equity Total | $22.2B | $21.3B | $18.7B | $17.2B | $3.3B |
| BS Equity Total Liab and Equity | $39.5B | $36.8B | $34.1B | $31.4B | $13.9B |