Wynn Resorts

Consumer Discretionary Casinos & Gaming Paradise, Nevada Last filing Mar 2, 2026 · FY2025

                    Revenue
                    FY2025
                
$7.1B
                    3y CAGR +23.9%
                    
                    P91
                    
                    +0.1%
                    
                    Net income
                    FY2025
                
$327.3M
                    Net margin +4.6%
                    
                    P31
                    
                    -34.7%
                    
                    Total assets
                    FY2025
                
$13.1B
                    ROA +2.5%
                    
                    P20
                    
                    +1.0%
                    
                    Operating cash flow
                    FY2025
                
$1.4B
                    FCF margin +9.7%
                    
                    P57
                    
                    -5.2%

18 yrs · FY2008–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

30 accounts · 3 years

Total assets $13.1B

Total liabilities $14.1B

Shareholders equity $-275.5M

Account	2025	2024	2023
Assets
Cash and Cash Equivalents	11.2%	18.7%	20.6%
Accounts Receivable	3.1%	2.5%	2.4%
Inventory	0.7%	0.6%	0.5%
Prepaid Expenses	1.0%	0.7%	0.7%
Total Current Assets	20.5%	22.5%	30.3%
Property,Plant and Equipment	50.5%	50.2%	47.8%
Operating Lease Assets	13.6%	13.8%	13.1%
Intangible Assets	1.7%	2.0%	2.4%
Long Term Investments	12.3%	5.0%	6.0%
Deferred Tax Assets	3.1%	3.9%	3.6%
Other Noncurrent Assets	2.8%	2.5%	2.9%
Total Assets	100.0%	100.0%	100.0%
Liabilities
Accounts Payable	1.9%	1.6%	1.5%
Accrued Liabilities	6.2%	6.0%	5.3%
Deferred Revenue	4.3%	3.9%	3.9%
Current Portion of Long Term Debt	0.1%	0.3%	5.1%
Total Current Liabilities	12.5%	11.9%	15.7%
Long Term Debt	80.4%	80.9%	78.8%
Operating Lease Liabilities Noncurrent	12.4%	12.5%	11.7%
Other Noncurrent Liabilities	2.5%	2.2%	1.7%
Total Liabilities	107.9%	107.5%	107.9%
Equity
Preferred Stock	0.0%	0.0%	0.0%
Common Stock	0.0%	0.0%	0.0%
Additional Paid In Capital	29.0%	28.5%	26.1%
Retained Earnings	-11.1%	-12.9%	-14.8%
Treasury Stock	20.0%	17.3%	13.1%
Accumulated Other Comprehensive Income	-0.0%	-0.0%	0.0%
Total Stockholders Equity	-2.1%	-1.7%	-1.8%
Noncontrolling Interest	-5.8%	-5.7%	-6.1%
Total Liabilitiesand Equity	100.0%	100.0%	100.0%

Income Statement

Revenue, expense, and profitability

16 accounts · 3 years

Revenue $7.1B

Operating income $1.1B

Net income $327.3M

Account	2025	2024	2023
IncomeStatement
Revenues Total Revenue	54.5%	54.9%	46.7%
Expenses Selling,General and Administrative	8.5%	8.3%	7.6%
Expenses Depreciation and Amortization	4.7%	5.1%	4.9%
Expenses Other Operating Expenses	0.8%	1.8%	1.6%
Other Income Expense Operating Income	8.5%	8.7%	6.0%
Other Income Expense Interest Income	0.5%	1.0%	1.3%
Other Income Expense Interest Expense	4.8%	5.3%	5.4%
Other Income Expense Other Income/expense	-0.3%	0.5%	0.1%
Other Income Expense Income Before Tax	3.9%	5.0%	2.0%
Income Tax Income Tax Expense	0.8%	0.0%	-3.5%
net Income Other Items Below Tax	-0.6%	-1.1%	-0.4%
net Income net Income	2.5%	3.9%	5.2%
net Income Comprehensive Income	2.5%	3.8%	5.2%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%
Earnings Per Share Weighted Average Shares Diluted	0.8%	0.8%	0.8%

Cash Flow Statement

Operating, investing, and financing flows

22 accounts · 3 years

Operating cash flow $1.4B

Investing cash flow $-1.7B

Financing cash flow $-653.3M

Account	2025	2024	2023
CashFlow
Operating Activities net Income	3.1%	4.9%	5.6%
Operating Activities Depreciation and Amortization	4.7%	5.1%	5.6%
Operating Activities Stock Based Compensation	0.7%	0.5%	0.5%
Operating Activities Deferred Income Taxes	0.7%	-0.1%	-3.6%
Operating Activities Changes In Operating Assets and Liabilities	-0.3%	-0.3%	0.0%
Operating Activities Other Non Cash Items	1.3%	0.9%	0.9%
Operating Activities net Cash From Operating Activities	10.3%	11.0%	8.9%
Investing Activities Capital Expenditures	-5.0%	-3.2%	-3.2%
Investing Activities Business Acquisitions	-2.5%	-4.3%	-0.4%
Investing Activities Purchases of Investments	-5.1%	0.0%	-6.0%
Investing Activities Proceeds From Sale of Investments	0.0%	6.5%	0.0%
Investing Activities Other Investing Activities	0.0%	0.4%	-0.1%
Investing Activities net Cash From Investing Activities	-12.6%	-0.6%	-9.6%
Financing Activities Proceeds From Debt	13.4%	14.5%	8.6%
Financing Activities Repayment of Debt	-13.5%	-23.6%	-11.0%
Financing Activities Repurchase of Common Stock	-2.9%	-3.1%	-1.5%
Financing Activities Dividends Paid	-1.3%	-1.1%	-0.6%
Financing Activities Proceeds From Stock Issuance	0.0%	0.0%	0.0%
Financing Activities Other Financing Activities	-0.7%	-0.6%	-0.6%
Financing Activities net Cash From Financing Activities	-5.0%	-13.8%	-5.1%
Cash Reconciliation Effect of Exchange Rate On Cash	-0.0%	0.0%	0.0%
Cash Reconciliation net Change In Cash	-7.3%	-3.4%	-5.8%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 3 years

Ratio	2025	2024	2023
Profitability
Gross margin	—	—	—
Operating margin	+15.7%	+15.9%	+12.9%
Net margin	+4.6%	+7.0%	+11.2%
FCF margin	+9.7%	+14.1%	+12.3%
Growth
Revenue CAGR (3y)	+23.9%	+23.7%	+46.1%
Returns
ROE	-118.8%	-223.5%	-290.4%
ROA	+2.5%	+3.9%	+5.2%
ROIC	+10.1%	+14.3%	+9.8%
Liquidity
Current ratio	1.63x	1.90x	1.93x
Quick ratio	1.14x	1.79x	1.46x
Leverage
D/E	-51.32x	-62.22x	-60.06x
Interest coverage	1.79x	1.65x	1.12x
Efficiency
Asset turnover	0.54x	0.55x	0.47x
Cash conversion cycle	—	—	—

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Wynn Resorts

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history