Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.6B | $2.5B | $3.0B | $3.8B | $2.5B |
| BS Assets Accts Receivable | $402.6M | $324.0M | $341.7M | $216.0M | $199.5M |
| BS Assets Inventory | $88.5M | $75.8M | $75.6M | $70.1M | $70.0M |
| BS Assets Prepaid Expenses | $127.2M | $95.7M | $100.0M | $88.2M | $79.1M |
| BS Assets Other Current Assets | $127.2M | $95.7M | $100.0M | $88.2M | $79.1M |
| BS Assets Total Current | $2.7B | $2.9B | $4.2B | $4.0B | $2.9B |
| BS Assets PPE | $6.6B | $6.5B | $6.7B | $6.9B | $8.8B |
| BS Assets Op Lease ROU | $1.8B | $1.8B | $1.8B | $1.9B | $371.4M |
| BS Assets Goodwill | $0 | $0 | $18.5M | $90.5M | $129.7M |
| BS Assets Intangible Assets | $224.2M | $246.2M | $302.8M | $146.3M | $169.4M |
| BS Assets LT Investments | $67.6M | $648.2M | $90.9M | — | — |
| BS Assets Deferred Tax Assets | $409.1M | $507.7M | $500.9M | — | — |
| BS Assets Other Noncurrent | $274.9M | $861.3M | $312.4M | $263.3M | $207.0M |
| BS Assets Total | $13.1B | $13.0B | $14.0B | $13.4B | $12.5B |
| BS Liab Accts Payable | $255.3M | $205.1M | $208.3M | $197.5M | $170.5M |
| BS Liab Accrued Liab | $215.0M | $250.7M | $211.9M | $192.5M | $218.7M |
| BS Liab Deferred Rev Current | $569.6M | $508.7M | $543.3M | $506.1M | $436.4M |
| BS Liab Current Debt | $9.4M | $41.2M | $709.6M | $547.5M | $50.0M |
| BS Liab Other Current | $329.7M | $282.7M | $236.2M | $59.6M | $79.4M |
| BS Liab Total Current | $1.6B | $1.5B | $2.2B | $1.8B | $1.3B |
| BS Liab Long Term Debt | $10.5B | $10.5B | $11.0B | $11.6B | $11.9B |
| BS Liab Op Lease Noncurrent | $1.6B | $1.6B | $1.6B | $1.6B | $115.2M |
| BS Liab Deferred Tax Liab | $0 | $0 | $0 | $1.9M | $0 |
| BS Liab Other Noncurrent | $329.7M | $282.7M | $236.2M | $59.6M | $79.4M |
| BS Liab Total | $14.1B | $13.9B | $15.1B | $15.1B | $13.4B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M |
| BS Equity APIC | $3.8B | $3.7B | $3.6B | $3.6B | $3.5B |
| BS Equity Retained Earnings | $-1.5B | $-1.7B | $-2.1B | $-2.7B | $-2.3B |
| BS Equity Treasury Stock | $2.6B | $2.2B | $1.8B | $1.6B | $1.4B |
| BS Equity AOCI | $-3.1M | $-5.7M | $3.4M | $-404.0K | $6.0M |
| BS Equity NCI | $-755.8M | $-744.4M | $-849.6M | $-889.5M | $-621.8M |
| BS Equity Total | $-275.5M | $-224.2M | $-251.4M | $-750.8M | $-214.4M |
| BS Equity Total Liab and Equity | $13.1B | $13.0B | $14.0B | $13.4B | $12.5B |