Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $201.0M | $414.0M | $458.0M | $351.0M | $118.0M |
| BS Assets Short Term Invest | $0 | $0 | $0 | $0 | $0 |
| BS Assets Accts Receivable | $3.4B | $3.3B | $2.6B | $2.5B | $2.3B |
| BS Assets Prepaid Expenses | $429.0M | $467.0M | $303.0M | $284.0M | $270.0M |
| BS Assets Other Current Assets | $429.0M | $467.0M | $303.0M | $284.0M | $270.0M |
| BS Assets Total Current | $4.9B | $4.8B | $3.8B | $3.6B | $3.1B |
| BS Assets PPE | $20.4B | $19.3B | $17.0B | $15.7B | $14.4B |
| BS Assets Goodwill | $13.9B | $13.4B | $9.3B | $9.3B | $9.0B |
| BS Assets Intangible Assets | $3.8B | $4.2B | $759.0M | $827.0M | $898.0M |
| BS Assets Deferred Tax Assets | $3.2B | $855.0M | $603.0M | $619.0M | $675.0M |
| BS Assets Other Noncurrent | $1.6B | $1.6B | $1.0B | $1.0B | $903.0M |
| BS Assets Total | $45.8B | $44.6B | $32.8B | $31.4B | $29.1B |
| BS Liab Accts Payable | $1.9B | $2.0B | $1.7B | $1.8B | $1.4B |
| BS Liab Accrued Liab | $2.2B | $2.2B | $1.6B | $1.6B | $1.4B |
| BS Liab Deferred Rev Current | $735.0M | $673.0M | $578.0M | $589.0M | $571.0M |
| BS Liab Current Debt | $711.0M | $1.4B | $334.0M | $414.0M | $708.0M |
| BS Liab Other Current | $1.7B | $1.7B | $1.1B | $1.1B | $1.1B |
| BS Liab Total Current | $5.5B | $6.3B | $4.2B | $4.4B | $4.1B |
| BS Liab Long Term Debt | $156.0M | $179.0M | $123.0M | $88.0M | $80.0M |
| BS Liab Deferred Tax Liab | $3.2B | $2.8B | $1.8B | $1.7B | $1.7B |
| BS Liab Other Noncurrent | $1.7B | $1.7B | $1.1B | $1.1B | $1.1B |
| BS Liab Total | $35.8B | $36.3B | $25.9B | $24.5B | $22.0B |
| BS Equity Common Stock | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M |
| BS Equity APIC | $5.7B | $5.5B | $5.4B | $5.3B | $5.2B |
| BS Equity Retained Earnings | $17.2B | $15.9B | $14.3B | $13.2B | $12.0B |
| BS Equity Treasury Stock | $12.9B | $265.0M | $1.3B | $1.5B | $1.4B |
| BS Equity AOCI | $-10.0M | $-115.0M | $-37.0M | $-69.0M | $17.0M |
| BS Equity NCI | $1.0M | $2.0M | $-7.0M | $15.0M | $2.0M |
| BS Equity Total | $10.0B | $8.3B | $6.9B | $6.8B | $7.1B |
| BS Equity Total Liab and Equity | $45.8B | $44.6B | $32.8B | $31.4B | $29.1B |