WEC Energy Group

Utilities Electric Utilities Milwaukee, Wisconsin Last filing Feb 20, 2026 · FY2025

                    Revenue
                    FY2025
                
$9.8B
                    3y CAGR +0.7%
                    
                    P37
                    
                    +14.0%
                    
                    Net income
                    FY2025
                
$1.6B
                    Net margin +15.9%
                    
                    P70
                    
                    +2.0%
                    
                    Total assets
                    FY2025
                
$51.5B
                    ROA +3.0%
                    
                    P74
                    
                    +8.8%
                    
                    Operating cash flow
                    FY2025
                
$3.4B
                    FCF margin -14.5%
                    
                    P41
                    
                    +5.2%

19 yrs · FY2007–FY2025 7 filed · 0 derived · 2 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s revenue.

Balance Sheet

Assets, liabilities, and equity

20 accounts · 10 years

Total assets $51.5B

Total liabilities Not reported

Shareholders equity Not reported

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Assets
Cash and Cash Equivalents	0.3%	0.1%	0.5%	0.3%	0.2%	0.3%	0.5%	1.1%	0.5%	0.5%
Accounts Receivable	21.0%	19.4%	16.9%	18.9%	18.1%	16.6%	15.6%	16.7%	17.7%	16.6%
Other Current Assets	12.2%	14.3%	14.1%	14.0%	13.6%	11.8%	11.7%	11.5%	10.8%	11.9%
Total Current Assets	33.5%	33.9%	31.4%	33.2%	31.9%	28.8%	27.8%	29.3%	28.9%	29.0%
Property,Plant and Equipment	390.6%	402.9%	355.1%	303.4%	324.5%	355.0%	314.0%	286.5%	279.1%	266.5%
Regulatory Assets	32.2%	38.8%	36.5%	34.0%	39.3%	48.7%	46.6%	49.5%	36.7%	41.3%
Other Noncurrent Assets	69.4%	75.2%	71.0%	65.7%	73.2%	78.9%	76.2%	70.6%	68.3%	66.3%
Total Assets	525.7%	550.7%	494.1%	436.3%	468.8%	511.3%	464.6%	435.9%	413.0%	403.1%
Liabilities
Current Portion of Long Term Debt	35.1%	33.1%	36.9%	26.3%	24.8%	35.4%	20.3%	23.5%	29.9%	13.6%
Other Current Liabilities	21.9%	23.2%	20.6%	21.7%	20.3%	21.9%	22.0%	19.9%	20.7%	18.9%
Total Current Liabilities	57.1%	56.3%	57.5%	48.0%	45.1%	57.3%	42.3%	43.4%	50.6%	32.5%
Long Term Debt	188.8%	199.7%	172.8%	153.9%	162.6%	162.0%	149.0%	130.1%	114.4%	122.6%
Regulatory Liabilities	42.1%	46.0%	41.6%	38.9%	47.5%	54.2%	53.1%	55.4%	48.6%	20.9%
Other Noncurrent Liabilities	98.6%	104.2%	90.0%	76.6%	82.0%	92.8%	85.4%	79.2%	75.4%	107.2%
Equity
Preferred Stock	0.3%	0.4%	0.3%	0.3%	0.4%	0.4%	0.4%	0.4%	0.4%	0.4%
Common Stock	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Additional Paid In Capital	52.3%	50.2%	46.3%	42.9%	49.8%	57.2%	55.6%	55.3%	55.9%	57.7%
Retained Earnings	86.7%	94.0%	85.6%	75.7%	81.5%	87.4%	78.8%	72.1%	67.7%	61.7%
Accumulated Other Comprehensive Income	-0.1%	-0.1%	-0.1%	-0.1%	-0.0%	-0.1%	-0.1%	-0.0%	0.0%	0.0%
Total Liabilitiesand Equity	525.7%	550.7%	494.1%	436.3%	468.8%	511.3%	464.6%	435.9%	413.0%	403.1%

Income Statement

Revenue, expense, and profitability

15 accounts · 10 years

Revenue $9.8B

Operating income $2.2B

Net income $1.6B

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
IncomeStatement
Revenues Total Revenue	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Expenses Cost of Revenue	33.3%	30.9%	35.9%	45.4%	39.8%	32.0%	35.6%	37.7%	36.9%	35.4%
Expenses Selling,General and Administrative	24.5%	25.1%	23.6%	20.2%	24.1%	28.1%	29.0%	29.6%	26.9%	29.1%
Expenses Depreciation and Amortization	15.1%	15.8%	14.2%	11.7%	12.9%	13.5%	12.3%	11.0%	10.4%	10.2%
Expenses Other Operating Expenses	4.2%	3.2%	4.8%	2.6%	2.5%	2.9%	2.7%	2.6%	2.5%	2.6%
Other Income Expense Operating Income	22.9%	25.0%	21.5%	20.0%	20.6%	23.6%	20.4%	19.1%	23.2%	22.7%
Other Income Expense Interest Expense	9.1%	9.5%	8.2%	5.4%	5.7%	6.8%	6.7%	5.8%	5.4%	5.4%
Other Income Expense Other Income/expense	3.3%	4.8%	4.0%	3.4%	3.1%	3.0%	3.1%	2.7%	3.0%	2.9%
Other Income Expense Income Before Tax	17.1%	20.3%	17.3%	18.1%	18.0%	19.7%	16.7%	16.0%	20.8%	20.2%
Income Tax Income Tax Expense	1.2%	2.6%	2.3%	3.4%	2.4%	3.1%	1.7%	2.2%	5.0%	7.6%
net Income Other Items Below Tax	0.0%	0.0%	0.0%	-0.0%	0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%
net Income net Income	15.9%	17.7%	15.0%	14.7%	15.6%	16.6%	15.1%	13.8%	15.8%	12.6%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Weighted Average Shares Diluted	3.3%	3.7%	3.6%	3.3%	3.8%	4.4%	4.2%	4.1%	4.1%	4.2%

Cash Flow Statement

Operating, investing, and financing flows

14 accounts · 10 years

Operating cash flow $3.4B

Investing cash flow $-4.9B

Financing cash flow $1.5B

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
CashFlow
Operating Activities net Cash From Operating Activities	34.5%	37.3%	33.9%	21.5%	24.4%	30.3%	31.2%	31.8%	27.2%	28.2%
Operating Activities net Income	15.9%	17.7%	15.0%	14.7%	15.6%	16.6%	15.1%	13.8%	15.8%	12.6%
Operating Activities Depreciation and Amortization	15.1%	15.8%	14.2%	11.7%	12.9%	13.5%	12.3%	11.0%	10.4%	—
Operating Activities Other Non Cash Items	3.5%	3.9%	4.8%	-4.9%	-4.1%	0.3%	3.8%	7.0%	1.0%	5.4%
Investing Activities Capital Expenditures	-49.0%	-37.4%	-29.6%	-28.1%	-27.1%	-30.9%	-30.1%	-27.5%	-25.6%	-19.1%
Investing Activities Other Investing Activities	-0.7%	-6.8%	-10.4%	0.6%	-0.7%	-7.8%	-3.1%	-3.5%	-3.9%	0.9%
Investing Activities net Cash From Investing Activities	-49.7%	-44.2%	-40.0%	-27.5%	-27.8%	-38.8%	-33.2%	-31.0%	-29.5%	-18.1%
Financing Activities Proceeds From Debt	29.0%	51.9%	24.4%	20.8%	28.7%	37.5%	25.2%	22.7%	5.7%	5.4%
Financing Activities Repayment of Debt	-17.6%	-24.9%	-11.3%	-1.0%	-19.2%	-24.4%	-4.8%	-12.4%	-2.0%	-4.1%
Financing Activities Dividends Paid	-11.7%	-12.3%	-11.1%	-9.6%	-10.3%	-11.0%	-9.9%	-9.1%	-8.6%	-8.4%
Financing Activities Repurchase of Common Stock	-0.0%	-0.0%	-0.2%	-0.7%	-0.4%	-1.4%	-1.9%	-0.9%	-0.9%	-1.4%
Financing Activities Other Financing Activities	15.9%	-9.3%	4.0%	-2.5%	4.8%	7.6%	-7.5%	0.1%	8.0%	-2.8%
Financing Activities net Cash From Financing Activities	15.6%	5.4%	5.9%	7.0%	3.5%	8.3%	1.1%	0.3%	2.1%	-11.3%
Cash Reconciliation net Change In Cash	0.3%	-1.4%	-0.2%	1.0%	0.2%	-0.1%	-0.8%	1.1%	-0.2%	-1.3%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 10 years

Ratio	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Profitability
Gross margin	+66.7%	+69.1%	+64.1%	+54.6%	+60.2%	+68.0%	+64.4%	+62.3%	+63.1%	+64.6%
Operating margin	+22.9%	+25.0%	+21.5%	+20.0%	+20.6%	+23.6%	+20.4%	+19.1%	+23.2%	+22.7%
Net margin	+15.9%	+17.7%	+15.0%	+14.7%	+15.6%	+16.6%	+15.1%	+13.8%	+15.8%	+12.6%
FCF margin	-14.5%	-0.0%	+4.3%	-6.6%	-2.6%	-0.6%	+1.1%	+4.3%	+1.6%	+9.1%
Growth
Revenue CAGR (3y)	+0.7%	+1.1%	+7.1%	+8.5%	+2.7%	-1.8%	+0.2%	+9.0%	+15.2%	—
Returns
ROE	—	—	—	—	—	—	—	—	—	—
ROA	+3.0%	+3.2%	+3.0%	+3.4%	+3.3%	+3.2%	+3.2%	+3.2%	+3.8%	+3.1%
ROIC	—	—	—	—	—	—	—	—	—	—
Liquidity
Current ratio	0.59x	0.60x	0.55x	0.69x	0.71x	0.50x	0.66x	0.67x	0.57x	0.89x
Quick ratio	0.37x	0.35x	0.30x	0.40x	0.41x	0.30x	0.38x	0.41x	0.36x	0.53x
Leverage
D/E	—	—	—	—	—	—	—	—	—	—
Interest coverage	2.51x	2.64x	2.62x	3.74x	3.64x	3.46x	3.05x	3.30x	4.27x	4.21x
Efficiency
Asset turnover	0.19x	0.18x	0.20x	0.23x	0.21x	0.20x	0.22x	0.23x	0.24x	0.25x
Cash conversion cycle	—	—	—	—	—	—	—	—	—	—

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

WEC Energy Group

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history