Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $27.6M | $9.8M | $42.9M | $28.9M | $16.3M |
| BS Assets Accts Receivable | $2.1B | $1.7B | $1.5B | $1.8B | $1.5B |
| BS Assets Prepaid Expenses | $119.8M | $121.9M | $223.7M | $261.7M | $245.5M |
| BS Assets Other Current Assets | $119.8M | $121.9M | $223.7M | $261.7M | $253.4M |
| BS Assets Total Current | $3.3B | $2.9B | $2.8B | $3.2B | $2.7B |
| BS Assets PPE | $38.3B | $34.6B | $31.6B | $29.1B | $27.0B |
| BS Assets Goodwill | $3.1B | $3.1B | $3.1B | $3.1B | $3.1B |
| BS Assets Intangible Assets | $44.4M | — | $29.3M | $24.9M | — |
| BS Assets Other Noncurrent | $383.6M | $336.2M | $383.1M | $427.3M | $361.1M |
| BS Assets Total | $51.5B | $47.4B | $43.9B | $41.9B | $39.0B |
| BS Liab Accts Payable | $1.1B | $1.1B | $896.6M | $1.2B | $1.0B |
| BS Liab Accrued Liab | $1.0B | $859.2M | $933.1M | $884.6M | $680.9M |
| BS Liab Deferred Rev Current | $314.2M | $334.6M | $356.4M | $370.7M | $389.2M |
| BS Liab Current Debt | $1.5B | $1.7B | $1.3B | $808.5M | $91.0M |
| BS Liab Other Current | $1.0B | $859.2M | $933.1M | $884.6M | $680.9M |
| BS Liab Total Current | $5.6B | $4.8B | $5.1B | $4.6B | $3.8B |
| BS Liab Long Term Debt | $18.5B | $17.2B | $15.4B | $14.7B | $13.5B |
| BS Liab Deferred Rev LT | $314.2M | $334.6M | $356.4M | $370.7M | $389.2M |
| BS Liab Op Lease Noncurrent | $372.0M | $37.5M | $38.8M | $25.4M | $29.1M |
| BS Liab Deferred Tax Liab | $5.9B | $6.3B | $5.8B | $5.5B | $5.2B |
| BS Liab Other Noncurrent | $963.4M | $838.1M | $659.3M | $1.5B | $1.2B |
| BS Liab Total | $5.6B | $4.8B | $5.1B | $4.6B | $3.8B |
| BS Equity Preferred Stock | $30.4M | $30.4M | $30.4M | $30.4M | $30.4M |
| BS Equity Common Stock | $3.3M | $3.2M | $3.2M | $3.2M | $3.2M |
| BS Equity APIC | $5.1B | $4.3B | $4.1B | $4.1B | $4.1B |
| BS Equity Retained Earnings | $8.5B | $8.1B | $7.6B | $7.3B | $6.8B |
| BS Equity AOCI | $-7.6M | $-7.8M | $-7.7M | $-6.8M | $-3.2M |
| BS Equity NCI | $408.8M | $376.5M | $316.9M | $209.3M | $169.7M |
| BS Equity Total | $14.1B | $12.8B | $12.1B | $11.6B | $11.1B |
| BS Equity Total Liab and Equity | $51.5B | $47.4B | $43.9B | $41.9B | $39.0B |