WBD

Warner Bros. Discovery

Communication Services

Broadcasting

New York City, New York

Last filing: Feb 27, 2026 (FY2025)

Balance Sheet 14 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
BS_Assets_Cash	$0	$5.3B	$3.8B	$3.7B	$3.9B
BS_Assets_ShortTermInvest	$0	$41.0M	$53.0M	$28.0M	$0
BS_Assets_PPE	$0	$6.1B	$6.0B	$5.3B	$1.3B
BS_Assets_Goodwill	$0	$25.7B	$35.0B	$34.4B	$12.9B
BS_Assets_IntangibleAssets	$0	$32.3B	$38.3B	$45.0B	$6.3B
BS_Assets_LTInvestments	$0	$1.1B	$1.5B	$1.6B	$1.2B
BS_Liab_AccruedLiab	$0	$10.4B	$10.4B	$11.5B	$2.2B
BS_Liab_LongTermDebt	$0	$39.5B	$43.7B	$49.0B	$14.8B
BS_Liab_DeferredTaxLiab	$0	$9.0B	$10.4B	$12.2B	$1.2B
BS_Equity_PreferredStock	$0	$0	$0	$0	$0
BS_Equity_CommonStock	$0	$27.0M	$27.0M	$27.0M	$0
BS_Equity_APIC	$629.0M	$55.6B	$55.1B	$54.6B	$11.1B
BS_Equity_TreasuryStock	$0	$8.2B	$8.2B	$8.2B	$8.2B
BS_Equity_AOCI	$0	$-1.1B	$-741.0M	$-1.5B	$-830.0M

Income Statement 19 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
IS_Revenue_Total	$37.3B	$39.3B	$41.3B	$33.8B	$12.2B
IS_Expense_COGS	$20.9B	$23.0B	$24.5B	$20.4B	$4.6B
IS_Expense_SGA	$9.4B	$9.3B	$9.7B	$9.7B	$4.0B
IS_Expense_DA	$5.7B	$7.0B	$8.0B	$7.2B	$1.6B
IS_Expense_SBC	$769.0M	$557.0M	$500.0M	$412.0M	$178.0M
IS_Expense_Restructuring	$399.0M	$447.0M	$585.0M	$3.8B	$32.0M
IS_Expense_TotalOpex	$36.6B	$49.4B	$42.9B	$41.2B	$10.2B
IS_OperatingIncome	$738.0M	$-10.0B	$-1.5B	$-7.4B	$2.0B
IS_InterestIncome	$206.0M	$210.0M	$179.0M	$67.0M	$18.0M
IS_InterestExpense	$2.1B	$2.0B	$2.2B	$1.8B	$633.0M
IS_OtherNonopIncExp	$65.0M	$150.0M	$-29.0M	$347.0M	$72.0M
IS_PreTaxIncome	$1.6B	$-11.4B	$-3.9B	$-9.0B	$1.4B
IS_TaxExpense	$890.0M	$94.0M	$-784.0M	$-1.7B	$236.0M
IS_NetIncome	$727.0M	$-11.3B	$-3.1B	$-7.4B	$1.0B
IS_ComprehensiveIncome	$1.4B	$-11.6B	$-2.3B	$-8.1B	$827.0M
IS_EPS_Basic	$0	$-5	$-1	$-4	$2
IS_EPS_Diluted	$0	$-5	$-1	$-4	$2
IS_Shares_Basic	$2.5B	$2.5B	$2.4B	$1.9B	$588.0M
IS_Shares_Diluted	$2.5B	$2.5B	$2.4B	$1.9B	$664.0M

Cash Flow Statement 17 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
CF_Ops_NetIncome	$727.0M	$-11.3B	$-3.1B	$-7.4B	$1.0B
CF_Ops_DA	$5.7B	$7.0B	$8.0B	$7.2B	$1.6B
CF_Ops_SBC	$769.0M	$557.0M	$500.0M	$412.0M	$178.0M
CF_Ops_DeferredTax	$-710.0M	$-1.7B	$-2.3B	$-2.8B	$-511.0M
CF_Ops_WorkingCapital	$-327.0M	$260.0M	$-824.0M	$130.0M	$88.0M
CF_Ops_NetCash	$4.3B	$5.4B	$7.5B	$4.3B	$2.8B
CF_Inv_Capex	$1.2B	$948.0M	$1.3B	$987.0M	$373.0M
CF_Inv_Acquisitions	$0	$0	$50.0M	$-3.6B	$2.0M
CF_Inv_Other	$-72.0M	$-31.0M	$-98.0M	$-9.0M	$-93.0M
CF_Inv_NetCash	$-1.2B	$-349.0M	$-1.3B	$3.5B	$-56.0M
CF_Fin_DebtIssuance	$18.3B	$1.6B	$1.5B	$0	$0
CF_Fin_DebtRepayment	$22.7B	$5.0B	$2.9B	$1.3B	$574.0M
CF_Fin_StockIssuance	$30.0M	$0	$0	$1.0M	$159.0M
CF_Fin_Other	$-115.0M	$12.0M	$16.0M	$-125.0M	$-28.0M
CF_Fin_NetCash	$-4.2B	$-3.7B	$-5.8B	$-7.7B	$-853.0M
CF_FX_Effect	$254.0M	$-180.0M	$8.0M	$-61.0M	$-106.0M
CF_Net_Change	$-846.0M	$1.1B	$389.0M	$25.0M	$1.8B

Stock Market Data (1 Year) Live Market Data

Price Data Unavailable

Stock price history for WBD hasn't been loaded yet.

Recent Price History