Company financials

Verizon

Communication Services Integrated Telecommunication Services New York City, New York Last filing Feb 17, 2026 · FY2025

                    Revenue
                    FY2025
                
$138.2B
                    3y CAGR +0.3%
                    
                    P16
                    
                    n/a
                    
                    Net income
                    FY2025
                
$17.2B
                    Net margin +12.4%
                    
                    P37
                    
                    n/a
                    
                    Total assets
                    FY2025
                
$404.3B
                    ROA +4.2%
                    
                    P37
                    
                    n/a
                    
                    Operating cash flow
                    FY2025
                
$37.1B
                    FCF margin +14.6%
                    
                    P35
                    
                    n/a

20 yrs · FY2006–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

35 accounts · 1 year

Total assets $404.3B

Total liabilities $242.4B

Shareholders equity $105.7B

Account	2025	Trend
Assets
Cash and Cash Equivalents	4.7%
Short Term Investments	0.0%
Accounts Receivable	6.7%
Inventory	0.6%
Prepaid Expenses	2.1%
Other Current Assets	0.3%
Total Current Assets	14.1%
Property,Plant and Equipment	27.1%
Operating Lease Assets	5.8%
Goodwill	5.7%
Intangible Assets	2.6%
Other Noncurrent Assets	5.8%
Total Assets	100.0%
Liabilities
Accounts Payable	6.2%
Accrued Liabilities	0.0%
Deferred Revenue	1.9%
Current Portion of Long Term Debt	4.6%
Operating Lease Liabilities	1.1%
Other Current Liabilities	3.5%
Total Current Liabilities	15.4%
Long Term Debt	34.5%
Deferred Revenue Noncurrent	0.6%
Operating Lease Liabilities Noncurrent	4.7%
Deferred Tax Liabilities	12.1%
Other Noncurrent Liabilities	4.4%
Total Liabilities	60.0%
Equity
Preferred Stock	0.0%
Common Stock	0.1%
Additional Paid In Capital	3.3%
Retained Earnings	23.4%
Treasury Stock	0.8%
Accumulated Other Comprehensive Income	-0.4%
Noncontrolling Interest	0.3%
Total Stockholders Equity	26.2%
Total Liabilitiesand Equity	100.0%

Income Statement

Revenue, expense, and profitability

17 accounts · 1 year

Revenue $138.2B

Operating income $29.3B

Net income $17.2B

Account	2025	Trend
IncomeStatement
Revenues Total Revenue	34.2%
Expenses Cost of Revenue	26.9%
Expenses Selling,General and Administrative	8.4%
Expenses Depreciation and Amortization	4.5%
Expenses Operating Expenses	26.9%
Other Income Expense Operating Income	7.2%
Other Income Expense Interest Income	0.1%
Other Income Expense Interest Expense	1.7%
Other Income Expense Other Income/expense	0.0%
Other Income Expense Income Before Tax	5.6%
Income Tax Income Tax Expense	1.3%
net Income net Income	4.2%
net Income Comprehensive Income	4.0%
Earnings Per Share Basic Eps	0.0%
Earnings Per Share Diluted Eps	0.0%
Earnings Per Share Weighted Average Shares Basic	1.0%
Earnings Per Share Weighted Average Shares Diluted	1.0%

Cash Flow Statement

Operating, investing, and financing flows

20 accounts · 1 year

Operating cash flow $37.1B

Investing cash flow $-16.7B

Financing cash flow $-5.6B

Account	2025	Trend
CashFlow
Operating Activities net Income	4.2%
Operating Activities Depreciation and Amortization	4.5%
Operating Activities Stock Based Compensation	0.3%
Operating Activities Deferred Income Taxes	0.6%
Operating Activities Changes In Operating Assets and Liabilities	1.0%
Operating Activities Other Non Cash Items	-0.6%
Operating Activities net Cash From Operating Activities	9.2%
Investing Activities Capital Expenditures	4.2%
Investing Activities Business Acquisitions	0.0%
Investing Activities Other Investing Activities	-0.2%
Investing Activities net Cash From Investing Activities	-4.1%
Financing Activities Proceeds From Debt	6.8%
Financing Activities Repayment of Debt	2.2%
Financing Activities Dividends Paid	2.8%
Financing Activities Other Financing Activities	-0.5%
Financing Activities net Cash From Financing Activities	-1.4%
Cash Reconciliation Effect of Exchange Rate On Cash	4.8%
Cash Reconciliation net Change In Cash	3.7%
Cash Reconciliation Cash At Beginning of Period	4.8%
Cash Reconciliation Cash At End of Period	4.8%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 1 year

Ratio	2025
Profitability
Gross margin	+21.2%
Operating margin	+21.2%
Net margin	+12.4%
FCF margin	+14.6%
Growth
Revenue CAGR (3y)	+0.3%
Returns
ROE	+16.2%
ROA	+4.2%
ROIC	+9.3%
Liquidity
Current ratio	0.91x
Quick ratio	0.74x
Leverage
D/E	2.29x
Interest coverage	4.37x
Efficiency
Asset turnover	0.34x
Cash conversion cycle	-4d

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Verizon

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history