Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $19.0B | $4.2B | $2.1B | $2.6B | $2.9B |
| BS Assets Short Term Invest | $0 | $0 | $0 | $0 | $0 |
| BS Assets Accts Receivable | $27.1B | $26.1B | $25.1B | $24.5B | $23.8B |
| BS Assets Inventory | $2.4B | $2.2B | $2.1B | $2.4B | $3.1B |
| BS Assets Prepaid Expenses | $8.3B | $8.0B | $7.6B | $8.4B | $6.9B |
| BS Assets Other Current Assets | $1.4B | $1.2B | $911.0M | — | — |
| BS Assets Total Current | $56.9B | $40.5B | $36.8B | $37.9B | $36.7B |
| BS Assets PPE | $109.5B | $108.5B | $108.3B | $107.4B | $99.7B |
| BS Assets Op Lease ROU | $23.5B | $24.5B | $24.7B | $26.1B | $27.9B |
| BS Assets Goodwill | $22.8B | $22.8B | $22.8B | $28.7B | $28.6B |
| BS Assets Intangible Assets | $10.5B | $11.1B | $11.1B | $11.5B | $11.7B |
| BS Assets Other Noncurrent | $23.2B | $19.8B | $19.9B | $17.3B | $13.3B |
| BS Assets Total | $404.3B | $384.7B | $380.3B | $379.7B | $366.6B |
| BS Liab Accts Payable | $25.0B | $10.4B | $10.0B | $8.8B | $8.0B |
| BS Liab Accrued Liab | $0 | $5.1B | $5.2B | $7.8B | $9.1B |
| BS Liab Deferred Rev Current | $7.6B | $7.5B | $7.0B | $6.6B | $6.1B |
| BS Liab Current Debt | $18.6B | $22.6B | $13.0B | $10.0B | $7.4B |
| BS Liab Op Lease Current | $4.5B | $4.4B | $4.3B | $4.1B | $3.9B |
| BS Liab Other Current | $14.2B | $14.3B | $12.5B | $12.1B | $11.0B |
| BS Liab Total Current | $62.4B | $64.8B | $53.2B | $50.2B | $47.2B |
| BS Liab Long Term Debt | $139.5B | $144.0B | $150.7B | $150.6B | $150.9B |
| BS Liab Deferred Rev LT | $2.4B | $2.2B | $1.9B | $1.7B | — |
| BS Liab Op Lease Noncurrent | $19.0B | $19.9B | $20.0B | $21.6B | $23.2B |
| BS Liab Deferred Tax Liab | $48.7B | $57.5B | $57.3B | $54.7B | $52.9B |
| BS Liab Other Noncurrent | $17.8B | $19.3B | $16.6B | $18.4B | $13.5B |
| BS Liab Total | $242.4B | $227.4B | $239.9B | $245.7B | $239.4B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $429.0M | $429.0M | $429.0M | $429.0M | $429.0M |
| BS Equity APIC | $13.4B | $13.5B | $13.6B | $13.4B | $13.9B |
| BS Equity Retained Earnings | $94.7B | $89.1B | $82.9B | $82.4B | $72.0B |
| BS Equity Treasury Stock | $3.3B | $3.6B | $3.8B | $4.0B | $4.1B |
| BS Equity AOCI | $-1.7B | $-923.0M | $-1.4B | $-1.9B | $-927.0M |
| BS Equity NCI | $1.3B | $1.3B | $1.4B | $1.3B | $1.4B |
| BS Equity Total | $105.7B | $100.6B | $93.8B | $92.5B | $83.2B |
| BS Equity Total Liab and Equity | $404.3B | $384.7B | $380.3B | $379.7B | $366.6B |