Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.3B | $734.8M | $991.9M | $1.3B | $701.2M |
| BS Assets Accts Receivable | $3.0B | $3.2B | $3.7B | $3.8B | $4.3B |
| BS Assets Inventory | $4.0B | $3.9B | $3.5B | $3.5B | $4.0B |
| BS Assets Prepaid Expenses | $1.4B | $1.7B | $2.0B | $1.8B | $2.0B |
| BS Assets Other Current Assets | $136.2M | $387.2M | $271.0M | $1.4B | $1.5B |
| BS Assets Total Current | $9.8B | $9.5B | $13.0B | $10.6B | $10.9B |
| BS Assets PPE | $2.6B | $2.7B | $2.8B | $3.0B | $3.2B |
| BS Assets Op Lease ROU | $271.3M | $253.1M | $245.6M | $259.3M | $290.8M |
| BS Assets Goodwill | $6.8B | $9.1B | $9.9B | $10.4B | $12.1B |
| BS Assets Intangible Assets | $15.1B | $17.1B | $19.2B | $22.6B | $26.1B |
| BS Assets Deferred Tax Assets | $1.1B | $753.0M | $692.9M | $925.9M | $1.3B |
| BS Assets Other Noncurrent | $1.9B | $2.4B | $2.2B | $2.4B | $1.2B |
| BS Assets Total | $37.2B | $41.5B | $47.7B | $50.0B | $54.8B |
| BS Liab Accts Payable | $1.8B | $1.9B | $1.9B | $1.8B | $1.7B |
| BS Liab Accrued Liab | $791.4M | $1.1B | $898.4M | $978.1M | $1.3B |
| BS Liab Current Debt | $1.9B | $8.3M | $1.9B | $1.3B | $1.9B |
| BS Liab Op Lease Current | $109.4M | $87.1M | $83.0M | $80.6M | $86.7M |
| BS Liab Other Current | $3.3B | $3.7B | $3.4B | $3.4B | $4.6B |
| BS Liab Total Current | $7.1B | $5.8B | $7.8B | $6.7B | $9.9B |
| BS Liab Long Term Debt | $12.5B | $14.0B | $16.2B | $18.0B | $19.7B |
| BS Liab Op Lease Noncurrent | $178.1M | $179.3M | $165.4M | $181.4M | $200.9M |
| BS Liab Deferred Tax Liab | $892.0M | $1.1B | $1.7B | $2.4B | $2.8B |
| BS Liab Other Noncurrent | $2.0B | $1.9B | $1.5B | $1.8B | $1.9B |
| BS Liab Total | $22.5B | $22.9B | $27.2B | $28.9B | $34.4B |
| BS Equity Common Stock | $12.5M | $12.3M | $12.2M | $12.1M | $12.1M |
| BS Equity APIC | $18.8B | $18.9B | $18.8B | $18.6B | $18.5B |
| BS Equity Retained Earnings | $-388.3M | $3.4B | $4.6B | $5.2B | $3.7B |
| BS Equity Treasury Stock | $1.0B | $504.3M | $251.8M | $0 | $0 |
| BS Equity AOCI | $-2.7B | $-3.2B | $-2.7B | $-2.8B | $-1.7B |
| BS Equity Total | $14.7B | $18.6B | $20.5B | $21.1B | $20.5B |
| BS Equity Total Liab and Equity | $37.2B | $41.5B | $47.7B | $50.0B | $54.8B |