Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $741.1M | $897.9M | $508.8M | $122.6M | $149.7M |
| BS Assets Accts Receivable | $99.9M | $108.1M | $0 | $0 | $0 |
| BS Assets Other Current Assets | $825.5M | $792.7M | $683.4M | $609.8M | $565.1M |
| BS Assets Op Lease ROU | $295.8M | $308.0M | $312.1M | $310.3M | $317.9M |
| BS Assets Goodwill | $1.0B | $1.0B | $1.0B | $1.0B | $1.0B |
| BS Assets Intangible Assets | $3.1B | $2.8B | $2.6B | $2.4B | $2.3B |
| BS Assets Deferred Tax Assets | $2.8M | $1.9M | $1.8M | $10.5M | $11.2M |
| BS Assets Other Noncurrent | $825.5M | $792.7M | $683.4M | $609.8M | $565.1M |
| BS Assets Total | $27.6B | $26.2B | $24.7B | $24.2B | $24.7B |
| BS Liab Current Debt | $0 | $0 | $0 | $403.0M | $280.0M |
| BS Liab Op Lease Current | $208.6M | $218.0M | $194.7M | $190.4M | $197.2M |
| BS Liab Total Current | $14.6B | $15.0B | $14.9B | $13.7B | $13.5B |
| BS Liab Long Term Debt | $81.5M | $13.5B | $13.5B | $12.3B | $12.0B |
| BS Liab Op Lease Noncurrent | $208.6M | $218.0M | $194.7M | $190.4M | $197.2M |
| BS Liab Deferred Tax Liab | $23.4M | $8.2M | $24.5M | $35.6M | $59.3M |
| BS Liab Total | $14.6B | $15.0B | $14.9B | $13.7B | $13.5B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $118.7M | $109.1M | $100.6M | $99.9M | $99.8M |
| BS Equity APIC | $20.0B | $17.6B | $15.7B | $15.5B | $15.5B |
| BS Equity Retained Earnings | $-7.5B | $-6.9B | $-6.2B | $-5.4B | $-4.7B |
| BS Equity Treasury Stock | $0 | $25.2M | $13.8M | $536.0K | $0 |
| BS Equity AOCI | $-39.9M | $-33.5M | $-35.8M | $-36.8M | $-64.5M |
| BS Equity NCI | $58.6M | $58.3M | $56.3M | $68.7M | $91.4M |
| BS Equity Total | $12.5B | $10.8B | $9.5B | $10.2B | $10.9B |
| BS Equity Total Liab and Equity | $27.6B | $26.2B | $24.7B | $24.2B | $24.7B |