Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $183.3M | $559.7M | $931.1M | $161.4M | $235.0M |
| BS Assets Accts Receivable | $887.7M | $892.3M | $13.6M | $10.9M | $783.2M |
| BS Assets Inventory | $680.5M | $681.8M | $615.6M | $579.3M | $521.3M |
| BS Assets Prepaid Expenses | $101.8M | $90.8M | $70.4M | $115.9M | $95.1M |
| BS Assets Other Current Assets | $101.8M | $90.8M | $70.4M | $115.9M | $95.1M |
| BS Assets Total Current | $2.6B | $2.3B | $2.5B | $1.9B | $1.7B |
| BS Assets PPE | $0 | $8.5B | $6.2B | $6.1B | $5.5B |
| BS Assets Op Lease ROU | $521.5M | $526.4M | $511.7M | $572.6M | $691.4M |
| BS Assets Goodwill | $3.8B | $3.8B | $3.5B | $3.7B | $3.7B |
| BS Assets Intangible Assets | $1.5B | $1.7B | $1.5B | $1.7B | $1.7B |
| BS Assets Other Noncurrent | $158.8M | $317.1M | $267.7M | $285.2M | $268.0M |
| BS Assets Total | $16.7B | $17.1B | $14.5B | $14.2B | $13.7B |
| BS Liab Accrued Liab | $438.5M | $407.0M | $390.4M | $454.5M | $365.5M |
| BS Liab Current Debt | $400.0K | $400.5M | $500.0K | $500.0K | $5.2M |
| BS Liab Op Lease Current | $44.5M | $49.3M | $47.3M | $48.1M | $49.2M |
| BS Liab Other Current | $332.8M | $276.2M | $238.1M | $268.9M | $258.5M |
| BS Liab Total Current | $956.1M | $1.2B | $797.6M | $956.6M | $769.3M |
| BS Liab Long Term Debt | $4.4B | $4.9B | $3.9B | $3.9B | $3.9B |
| BS Liab Deferred Rev LT | $130.6M | $137.8M | $145.3M | $159.8M | $167.1M |
| BS Liab Op Lease Noncurrent | $522.6M | $521.4M | $507.4M | $548.4M | $642.5M |
| BS Liab Deferred Tax Liab | $1.4B | $1.3B | $1.0B | $1.1B | $1.0B |
| BS Liab Other Noncurrent | $301.5M | $318.0M | $273.6M | $276.1M | $233.8M |
| BS Liab Total | $8.2B | $9.0B | $7.0B | $7.3B | $7.1B |
| BS Equity Common Stock | $130.6M | $132.1M | $612.1M | $132.9M | $132.7M |
| BS Equity APIC | $2.9B | $2.9B | $2.9B | $2.8B | $2.8B |
| BS Equity Retained Earnings | $5.6B | $5.2B | $4.6B | $4.1B | $3.7B |
| BS Equity Treasury Stock | $438.4M | $68.8M | $200.0M | $0 | $0 |
| BS Equity AOCI | $-125.6M | $-127.4M | $-143.8M | $-154.7M | $-152.7M |
| BS Equity NCI | $23.8M | $23.9M | $24.5M | $23.6M | $22.7M |
| BS Equity Total | $8.5B | $8.1B | $7.5B | $6.9B | $6.5B |
| BS Equity Total Liab and Equity | $16.7B | $17.1B | $14.5B | $14.2B | $13.7B |