Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $4.7B | $4.7B | $5.4B | $4.9B | $4.1B |
| BS Assets Accts Receivable | $9.9B | $9.7B | $11.0B | $10.8B | $10.0B |
| BS Assets Inventory | $7.6B | $7.8B | $7.6B | $6.8B | $6.3B |
| BS Assets Prepaid Expenses | $1.1B | $611.0M | $689.0M | $600.0M | $400.0M |
| BS Assets Other Current Assets | $1.1B | $611.0M | $689.0M | $600.0M | $400.0M |
| BS Assets Total Current | $23.2B | $23.7B | $26.2B | $24.1B | $21.2B |
| BS Assets PPE | $27.6B | $29.3B | $30.2B | $31.0B | $30.8B |
| BS Assets Total | $58.0B | $60.1B | $63.1B | $61.0B | $57.9B |
| BS Liab Accts Payable | $10.1B | $12.1B | $12.6B | $12.7B | $12.5B |
| BS Liab Accrued Liab | $1.4B | $1.1B | $1.2B | $1.2B | $1.3B |
| BS Liab Current Debt | $949.0M | $743.0M | $1.4B | $1.1B | $1.3B |
| BS Liab Other Current | $0 | $99.0M | $204.0M | $75.0M | $79.0M |
| BS Liab Total Current | $14.1B | $15.5B | $16.8B | $17.5B | $16.9B |
| BS Liab Long Term Debt | $8.3B | $8.1B | $9.2B | $9.2B | $11.9B |
| BS Liab Deferred Tax Liab | $5.1B | $5.3B | $5.3B | $5.2B | $5.2B |
| BS Liab Other Noncurrent | $2.5B | $2.1B | $2.3B | $2.3B | $3.4B |
| BS Liab Total | $14.1B | $15.5B | $16.8B | $17.5B | $16.9B |
| BS Equity Common Stock | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M |
| BS Equity APIC | $7.0B | $6.9B | $6.9B | $6.9B | $6.8B |
| BS Equity Retained Earnings | $48.0B | $47.0B | $45.6B | $38.2B | $28.3B |
| BS Equity Treasury Stock | $2.6B | $2.9B | $5.2B | $20.2B | $15.7B |
| BS Equity AOCI | $-469.0M | $-1.3B | $-870.0M | $-1.4B | $-1.0B |
| BS Equity NCI | $2.9B | $3.0B | $2.2B | $1.9B | $1.4B |
| BS Equity Total | $23.7B | $24.5B | $26.3B | $23.6B | $18.4B |
| BS Equity Total Liab and Equity | $58.0B | $60.1B | $63.1B | $61.0B | $57.9B |