Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $459.0M | $457.0M | $363.0M | $106.0M | $144.0M |
| BS Assets Accts Receivable | $2.5B | $2.4B | $2.2B | $2.0B | $1.7B |
| BS Assets Inventory | $240.0M | $200.0M | $205.0M | $232.0M | $164.0M |
| BS Assets Prepaid Expenses | $399.0M | $235.0M | $135.0M | $381.0M | $166.0M |
| BS Assets Total Current | $3.6B | $3.2B | $2.9B | $2.7B | $2.2B |
| BS Assets PPE | $0 | $0 | $0 | $0 | $0 |
| BS Assets Op Lease ROU | $1.4B | $1.3B | $1.1B | $819.0M | $784.0M |
| BS Assets Goodwill | $7.1B | $6.9B | $5.9B | $6.0B | $5.5B |
| BS Assets Intangible Assets | $477.0M | $663.0M | $670.0M | $452.0M | $615.0M |
| BS Assets Other Noncurrent | $64.0M | $49.0M | $43.0M | $47.0M | $42.0M |
| BS Assets Total | $29.9B | $28.2B | $25.6B | $24.2B | $20.3B |
| BS Liab Accts Payable | $776.0M | $748.0M | $905.0M | $1.1B | $816.0M |
| BS Liab Accrued Liab | $1.5B | $1.4B | $1.3B | $1.1B | $881.0M |
| BS Liab Current Debt | $1.6B | $1.2B | $1.5B | $161.0M | $906.0M |
| BS Liab Other Current | $188.0M | $216.0M | $173.0M | $154.0M | $144.0M |
| BS Liab Total Current | $3.8B | $3.3B | $3.6B | $2.4B | $2.6B |
| BS Liab Op Lease Noncurrent | $1.1B | $1.1B | $895.0M | $642.0M | $621.0M |
| BS Liab Deferred Tax Liab | $3.1B | $2.7B | $2.7B | $2.7B | $2.2B |
| BS Liab Other Noncurrent | $188.0M | $216.0M | $173.0M | $154.0M | $144.0M |
| BS Liab Total | $20.9B | $19.5B | $17.5B | $17.1B | $14.3B |
| BS Equity Common Stock | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M |
| BS Equity APIC | $2.8B | $2.7B | $2.6B | $2.6B | $2.6B |
| BS Equity Retained Earnings | $15.8B | $13.8B | $11.7B | $9.7B | $7.6B |
| BS Equity Treasury Stock | $9.4B | $7.5B | $6.0B | $5.0B | $4.0B |
| BS Equity AOCI | $-249.0M | $-405.0M | $-228.0M | $-264.0M | $-171.0M |
| BS Equity Total | $9.0B | $8.6B | $8.1B | $7.1B | $6.0B |
| BS Equity Total Liab and Equity | $29.9B | $28.2B | $25.6B | $24.2B | $20.3B |