Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $5.9B | $6.1B | $3.2B | $5.6B | $10.3B |
| BS Assets Short Term Invest | $0 | $206.0M | $2.9B | $2.0B | $338.0M |
| BS Assets Accts Receivable | $11.2B | $10.9B | $11.2B | $12.6B | $12.5B |
| BS Assets Prepaid Expenses | $1.9B | $2.1B | $2.1B | $2.0B | $1.8B |
| BS Assets Other Current Assets | $1.9B | $2.1B | $2.1B | $2.0B | $1.8B |
| BS Assets Total Current | $19.0B | $19.3B | $19.4B | $22.2B | $24.9B |
| BS Assets PPE | $37.7B | $37.2B | $36.9B | $34.7B | $33.5B |
| BS Assets Op Lease ROU | $4.3B | $4.1B | $4.3B | $3.8B | $3.6B |
| BS Assets Goodwill | $5.8B | $4.3B | $4.9B | $4.2B | $3.7B |
| BS Assets Intangible Assets | $4.0B | $3.1B | $3.3B | $2.8B | $2.5B |
| BS Assets Other Noncurrent | $2.1B | $2.0B | $1.9B | $3.3B | $1.1B |
| BS Assets Total | $73.1B | $70.1B | $70.9B | $71.1B | $69.4B |
| BS Liab Accts Payable | $6.6B | $6.3B | $6.3B | $7.5B | $7.5B |
| BS Liab Accrued Liab | $1.4B | $1.4B | $1.3B | $1.5B | $1.4B |
| BS Liab Deferred Rev Current | $0 | $13.0M | $20.0M | $11.0M | $27.0M |
| BS Liab Current Debt | $608.0M | $1.8B | $3.3B | $2.3B | $2.1B |
| BS Liab Op Lease Current | $763.0M | $733.0M | $709.0M | $621.0M | $580.0M |
| BS Liab Other Current | $1.4B | $1.4B | $1.3B | $1.5B | $1.4B |
| BS Liab Total Current | $15.6B | $16.4B | $17.7B | $18.1B | $17.6B |
| BS Liab Deferred Rev LT | $49.0M | $27.0M | $25.0M | $26.0M | $25.0M |
| BS Liab Op Lease Noncurrent | $3.7B | $3.6B | $3.8B | $3.2B | $3.0B |
| BS Liab Deferred Tax Liab | $3.7B | $3.6B | $3.8B | $4.3B | $3.1B |
| BS Liab Other Noncurrent | $3.7B | $3.4B | $3.3B | $3.5B | $3.6B |
| BS Liab Total | $15.6B | $16.4B | $17.7B | $18.1B | $17.6B |
| BS Equity Common Stock | $275.0M | $136.0M | $0 | $0 | $1.3B |
| BS Equity APIC | $275.0M | $136.0M | $0 | $0 | $1.3B |
| BS Equity Retained Earnings | $20.2B | $20.9B | $21.1B | $21.3B | $16.2B |
| BS Equity Treasury Stock | $5.0M | $7.0M | $9.0M | $13.0M | $16.0M |
| BS Equity AOCI | $-4.2B | $-4.3B | $-3.8B | $-1.5B | $-3.3B |
| BS Equity NCI | $28.0M | $25.0M | $8.0M | $17.0M | $16.0M |
| BS Equity Total | $16.2B | $16.7B | $17.3B | $19.8B | $14.3B |
| BS Equity Total Liab and Equity | $73.1B | $70.1B | $70.9B | $71.1B | $69.4B |