Uber

Industrials Passenger Ground Transportation San Francisco, California Last filing Feb 13, 2026 · FY2025

                    Revenue
                    FY2025
                
$52.0B
                    3y CAGR +17.7%
                    
                    P96
                    
                    n/a
                    
                    Net income
                    FY2025
                
$10.1B
                    Net margin +19.3%
                    
                    P85
                    
                    n/a
                    
                    Total assets
                    FY2025
                
$61.8B
                    ROA +16.3%
                    
                    P88
                    
                    n/a
                    
                    Operating cash flow
                    FY2025
                
$10.1B
                    FCF margin +18.8%
                    
                    P85
                    
                    n/a

9 yrs · FY2017–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

30 accounts · 1 year

Total assets $61.8B

Total liabilities $33.7B

Shareholders equity $27.0B

Account	2025	Trend
Assets
Cash and Cash Equivalents	11.5%
Accounts Receivable	6.2%
Prepaid Expenses	3.1%
Other Current Assets	2.4%
Total Current Assets	22.6%
Property,Plant and Equipment	3.1%
Operating Lease Assets	1.8%
Goodwill	14.5%
Intangible Assets	1.7%
Long Term Investments	0.5%
Deferred Tax Assets	17.7%
Other Noncurrent Assets	5.9%
Total Assets	100.0%
Liabilities
Accounts Payable	1.6%
Accrued Liabilities	2.9%
Operating Lease Liabilities	0.3%
Other Current Liabilities	3.7%
Total Current Liabilities	19.9%
Long Term Debt	17.0%
Operating Lease Liabilities Noncurrent	2.2%
Deferred Tax Liabilities	0.1%
Other Noncurrent Liabilities	0.7%
Total Liabilities	54.6%
Equity
Common Stock	0.0%
Additional Paid In Capital	61.7%
Retained Earnings	-17.2%
Accumulated Other Comprehensive Income	-0.7%
Noncontrolling Interest	1.4%
Total Stockholders Equity	43.8%
Total Liabilitiesand Equity	100.0%

Income Statement

Revenue, expense, and profitability

19 accounts · 1 year

Revenue $52.0B

Operating income $5.6B

Net income $10.1B

Account	2025	Trend
IncomeStatement
Revenues Total Revenue	84.2%
Expenses Cost of Revenue	75.2%
Expenses Research and Development	5.5%
Expenses Selling,General and Administrative	5.2%
Expenses Depreciation and Amortization	1.2%
Expenses Share Based Compensation	3.0%
Expenses Operating Expenses	75.2%
Other Income Expense Operating Income	9.0%
Other Income Expense Interest Income	1.2%
Other Income Expense Interest Expense	0.7%
Other Income Expense Other Income/expense	-0.1%
Other Income Expense Income Before Tax	9.4%
Income Tax Income Tax Expense	-7.0%
net Income net Income	16.3%
net Income Comprehensive Income	16.4%
Earnings Per Share Basic Eps	0.0%
Earnings Per Share Diluted Eps	0.0%
Earnings Per Share Weighted Average Shares Basic	3.4%
Earnings Per Share Weighted Average Shares Diluted	3.4%

Cash Flow Statement

Operating, investing, and financing flows

21 accounts · 1 year

Operating cash flow $10.1B

Investing cash flow $-3.6B

Financing cash flow $-5.7B

Account	2025	Trend
CashFlow
Operating Activities net Income	16.3%
Operating Activities Depreciation and Amortization	1.2%
Operating Activities Stock Based Compensation	3.0%
Operating Activities Deferred Income Taxes	-7.7%
Operating Activities Changes In Operating Assets and Liabilities	2.6%
Operating Activities net Cash From Operating Activities	16.3%
Investing Activities Capital Expenditures	0.5%
Investing Activities Business Acquisitions	1.3%
Investing Activities Purchases of Investments	34.7%
Investing Activities Proceeds From Sale of Investments	32.4%
Investing Activities Other Investing Activities	0.5%
Investing Activities net Cash From Investing Activities	-5.8%
Financing Activities Proceeds From Debt	5.4%
Financing Activities Repayment of Debt	3.8%
Financing Activities Repurchase of Common Stock	10.6%
Financing Activities Other Financing Activities	-0.2%
Financing Activities net Cash From Financing Activities	-9.2%
Cash Reconciliation Effect of Exchange Rate On Cash	0.3%
Cash Reconciliation net Change In Cash	1.7%
Cash Reconciliation Cash At Beginning of Period	15.6%
Cash Reconciliation Cash At End of Period	15.6%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 1 year

Ratio	2025
Profitability
Gross margin	+10.7%
Operating margin	+10.7%
Net margin	+19.3%
FCF margin	+18.8%
Growth
Revenue CAGR (3y)	+17.7%
Returns
ROE	+37.2%
ROA	+16.3%
ROIC	+18.3%
Liquidity
Current ratio	1.14x
Quick ratio	0.89x
Leverage
D/E	1.25x
Interest coverage	12.65x
Efficiency
Asset turnover	0.84x
Cash conversion cycle	—

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Uber

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history