Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $7.1B | $5.9B | $4.7B | $4.2B | $4.3B |
| BS Assets Accts Receivable | $3.8B | $3.3B | $3.4B | $2.8B | $2.4B |
| BS Assets Prepaid Expenses | $1.9B | $1.4B | $1.7B | $1.5B | $1.5B |
| BS Assets Other Current Assets | $1.5B | $493.0M | $564.0M | $459.0M | $442.0M |
| BS Assets Total Current | $14.0B | $12.2B | $11.3B | $9.2B | $8.8B |
| BS Assets PPE | $1.9B | $2.0B | $2.1B | $2.1B | $1.9B |
| BS Assets Op Lease ROU | $1.1B | $1.2B | $1.2B | $1.4B | $1.4B |
| BS Assets Goodwill | $8.9B | $8.1B | $8.2B | $8.3B | $8.4B |
| BS Assets Intangible Assets | $1.0B | $1.1B | $1.4B | $1.9B | $2.4B |
| BS Assets LT Investments | $287.0M | $302.0M | $353.0M | $870.0M | $800.0M |
| BS Assets Deferred Tax Assets | $11.0B | $6.2B | $549.0M | $570.0M | $1.5B |
| BS Assets Other Noncurrent | $3.6B | $2.6B | $1.8B | $518.0M | $397.0M |
| BS Assets Total | $61.8B | $51.2B | $38.7B | $32.1B | $38.8B |
| BS Liab Accts Payable | $1.0B | $858.0M | $790.0M | $728.0M | $860.0M |
| BS Liab Accrued Liab | $1.8B | $1.4B | $6.5B | $6.2B | $6.5B |
| BS Liab Op Lease Current | $169.0M | $175.0M | $190.0M | $201.0M | $185.0M |
| BS Liab Other Current | $2.3B | $2.2B | $1.9B | $1.9B | $2.5B |
| BS Liab Total Current | $12.3B | $11.5B | $9.5B | $8.9B | $9.0B |
| BS Liab Long Term Debt | $10.5B | $8.3B | $9.5B | $9.3B | $9.3B |
| BS Liab Op Lease Noncurrent | $1.4B | $1.5B | $1.6B | $1.7B | $1.6B |
| BS Liab Deferred Tax Liab | $31.0M | $9.0M | $56.0M | $27.0M | $365.0M |
| BS Liab Other Noncurrent | $412.0M | $449.0M | $832.0M | $786.0M | $935.0M |
| BS Liab Total | $33.7B | $28.8B | $26.0B | $23.6B | $23.4B |
| BS Equity Common Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity APIC | $38.1B | $42.8B | $42.3B | $40.5B | $38.6B |
| BS Equity Retained Earnings | $-10.6B | $-20.7B | $-30.6B | $-32.8B | $-23.6B |
| BS Equity AOCI | $-432.0M | $-517.0M | $-421.0M | $-443.0M | $-524.0M |
| BS Equity NCI | $877.0M | $825.0M | $779.0M | $734.0M | $687.0M |
| BS Equity Total | $27.0B | $21.6B | $11.2B | $7.3B | $14.5B |
| BS Equity Total Liab and Equity | $61.8B | $51.2B | $38.7B | $32.1B | $38.8B |