Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Accts Receivable | $3.2B | $3.1B | $3.0B | $2.8B | $2.4B |
| BS Assets Inventory | $2.1B | $2.0B | $2.2B | $2.0B | $1.5B |
| BS Assets Prepaid Expenses | $760.8M | $686.0M | $665.7M | $384.8M | $351.5M |
| BS Assets Other Current Assets | $760.8M | $686.0M | $665.7M | $384.8M | $351.5M |
| BS Assets Total Current | $7.9B | $7.3B | $6.9B | $6.4B | $6.5B |
| BS Assets PPE | $2.3B | $2.0B | $1.8B | $1.5B | $1.4B |
| BS Assets Goodwill | $6.5B | $6.1B | $6.1B | $5.5B | $5.5B |
| BS Assets Intangible Assets | $3.2B | $3.3B | $3.4B | $3.3B | $3.3B |
| BS Assets Other Noncurrent | $1.6B | $1.3B | $1.2B | $1.4B | $1.4B |
| BS Assets Total | $21.4B | $20.1B | $19.4B | $18.1B | $18.1B |
| BS Liab Accts Payable | $2.2B | $2.1B | $2.0B | $2.1B | $1.8B |
| BS Liab Accrued Liab | $2.8B | $2.8B | $2.6B | $2.0B | $2.1B |
| BS Liab Current Debt | $693.0M | $452.2M | $801.9M | $1.0B | $350.4M |
| BS Liab Other Current | $1.4B | $1.1B | $1.0B | $1.2B | $1.2B |
| BS Liab Total Current | $6.3B | $6.1B | $6.1B | $5.7B | $4.8B |
| BS Liab Long Term Debt | $3.9B | $4.3B | $4.0B | $3.8B | $4.5B |
| BS Liab Deferred Tax Liab | $0 | $404.6M | $513.2M | $526.6M | $438.1M |
| BS Liab Other Noncurrent | $1.4B | $1.1B | $1.0B | $1.2B | $1.2B |
| BS Liab Total | $12.8B | $12.7B | $12.4B | $12.0B | $11.8B |
| BS Equity Common Stock | $245.0M | $249.0M | $251.7M | $253.3M | $259.7M |
| BS Equity Retained Earnings | $10.4B | $9.8B | $9.1B | $8.3B | $8.4B |
| BS Equity Treasury Stock | $1.6B | $1.7B | $1.7B | $1.7B | $1.7B |
| BS Equity AOCI | $-438.8M | $-864.1M | $-670.8M | $-766.2M | $-637.6M |
| BS Equity NCI | $21.7M | $29.5M | $21.8M | $16.6M | $17.2M |
| BS Equity Total | $8.6B | $7.5B | $7.0B | $6.1B | $6.3B |
| BS Equity Total Liab and Equity | $21.4B | $20.1B | $19.4B | $18.1B | $18.1B |