Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $166.1M | $157.3M | $141.7M | $219.0M | $158.5M |
| BS Assets Accts Receivable | $1.5B | $1.6B | $1.5B | $1.4B | $1.3B |
| BS Assets Inventory | $429.3M | $334.3M | $371.5M | $393.8M | $153.4M |
| BS Assets Prepaid Expenses | $138.0M | $124.6M | $98.5M | $155.5M | $82.9M |
| BS Assets Other Current Assets | $138.0M | $124.6M | $98.5M | $155.5M | $82.9M |
| BS Assets Total Current | $2.4B | $2.3B | $2.2B | $2.4B | $1.8B |
| BS Assets PPE | $20.5B | $18.1B | $15.8B | $14.2B | $11.7B |
| BS Assets Intangible Assets | $1.7B | $2.0B | $2.4B | $2.7B | $1.1B |
| BS Assets LT Investments | $307.1M | $193.3M | $146.3M | $131.3M | $586.5M |
| BS Assets Other Noncurrent | $327.4M | $179.1M | $140.6M | $98.4M | $81.7M |
| BS Assets Total | $25.2B | $22.7B | $20.7B | $19.6B | $15.2B |
| BS Liab Accts Payable | $1.9B | $2.0B | $1.6B | $1.4B | $1.4B |
| BS Liab Accrued Liab | $358.6M | $336.0M | $281.7M | $273.3M | $272.2M |
| BS Liab Op Lease Current | $93.1M | $25.2M | $21.8M | $14.4M | $11.7M |
| BS Liab Other Current | $102.5M | $77.7M | $7.9M | $172.9M | $0 |
| BS Liab Total Current | $3.5B | $3.2B | $2.8B | $3.1B | $2.3B |
| BS Liab Long Term Debt | $17.4B | $14.2B | $13.0B | $11.5B | $6.6B |
| BS Liab Op Lease Noncurrent | $260.4M | $90.4M | $56.5M | $28.6M | $34.5M |
| BS Liab Deferred Tax Liab | $1.4B | $872.1M | $535.8M | $327.7M | $136.0M |
| BS Liab Other Noncurrent | $395.0M | $392.3M | $415.1M | $341.2M | $301.6M |
| BS Liab Total | $3.5B | $3.2B | $2.8B | $3.1B | $2.3B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K |
| BS Equity APIC | $3.1B | $3.1B | $3.1B | $3.7B | $4.3B |
| BS Equity Retained Earnings | $2.3B | $1.2B | $492.0M | $-626.8M | $-1.8B |
| BS Equity Treasury Stock | $2.4B | $1.7B | $896.9M | $464.7M | $204.1M |
| BS Equity AOCI | $113.8M | $27.5M | $85.6M | $54.7M | $-230.9M |
| BS Equity NCI | $130.3M | $1.8B | $1.9B | $2.3B | $3.2B |
| BS Equity Total | $3.1B | $2.6B | $2.7B | $2.7B | $2.0B |
| BS Equity Total Liab and Equity | $25.2B | $22.7B | $20.7B | $19.6B | $15.2B |