Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $4.0B | $3.7B | $3.0B | $1.8B | $2.9B |
| BS Assets Short Term Invest | $89.0M | $91.0M | $82.0M | $84.0M | $75.0M |
| BS Assets Accts Receivable | $4.0B | $4.0B | $3.8B | $3.6B | $3.0B |
| BS Assets Inventory | $5.3B | $4.8B | $4.8B | $4.0B | $3.3B |
| BS Assets Prepaid Expenses | $1.3B | $1.6B | $857.0M | $787.0M | $662.0M |
| BS Assets Other Current Assets | $3.1B | $2.7B | $2.7B | $2.5B | $2.3B |
| BS Assets Total Current | $14.8B | $14.8B | $12.5B | $10.3B | $10.0B |
| BS Assets PPE | $3.9B | $3.4B | $3.2B | $3.0B | $2.8B |
| BS Assets Op Lease ROU | $519.0M | $516.0M | $494.0M | $473.0M | $419.0M |
| BS Assets Goodwill | $19.3B | $15.9B | $15.2B | $14.9B | $12.9B |
| BS Assets Intangible Assets | $5.7B | $4.4B | $4.6B | $4.9B | $4.8B |
| BS Assets Deferred Tax Assets | $1.1B | $1.7B | $1.7B | $1.4B | $1.8B |
| BS Assets Other Noncurrent | $3.1B | $2.7B | $2.7B | $2.5B | $2.3B |
| BS Assets Total | $47.8B | $43.0B | $39.9B | $36.9B | $34.6B |
| BS Liab Accts Payable | $1.8B | $1.7B | $1.5B | $1.4B | $1.1B |
| BS Liab Accrued Liab | $2.4B | $2.3B | $2.2B | $1.7B | $1.5B |
| BS Liab Current Debt | $1.0B | $1.4B | $2.1B | $1.2B | $7.0M |
| BS Liab Op Lease Current | $153.0M | $144.0M | $143.0M | $121.0M | $112.0M |
| BS Liab Other Current | $2.6B | $2.3B | $1.9B | $1.7B | $1.5B |
| BS Liab Total Current | $7.8B | $7.6B | $7.9B | $6.3B | $4.5B |
| BS Liab Long Term Debt | $14.9B | $12.2B | $10.9B | $11.9B | $12.5B |
| BS Liab Op Lease Noncurrent | $348.0M | $379.0M | $356.0M | $357.0M | $310.0M |
| BS Liab Other Noncurrent | $2.4B | $2.2B | $1.9B | $1.5B | $1.8B |
| BS Liab Total | $25.4B | $22.3B | $21.3B | $20.3B | $19.8B |
| BS Equity Common Stock | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M |
| BS Equity APIC | $2.6B | $2.4B | $2.2B | $2.0B | $1.9B |
| BS Equity Retained Earnings | $20.5B | $18.5B | $16.8B | $14.8B | $13.5B |
| BS Equity AOCI | $-687.0M | $-293.0M | $-416.0M | $-221.0M | $-531.0M |
| BS Equity Total | $22.4B | $20.6B | $18.6B | $16.6B | $14.9B |
| BS Equity Total Liab and Equity | $47.8B | $43.0B | $39.9B | $36.9B | $34.6B |