Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.7B | $1.7B | $1.3B | $1.3B | $6.5B |
| BS Assets Accts Receivable | $3.4B | $0 | $2.8B | $2.5B | $1.6B |
| BS Assets Prepaid Expenses | $858.0M | — | $1.0B | $574.0M | $323.0M |
| BS Assets Total Current | $6.3B | — | $5.1B | $5.7B | $8.8B |
| BS Assets PPE | $278.0M | $0 | $258.0M | $297.0M | $241.0M |
| BS Assets Op Lease ROU | $413.0M | — | $379.0M | $423.0M | $426.0M |
| BS Assets Goodwill | $36.5B | — | $34.9B | $34.5B | $3.5B |
| BS Assets Intangible Assets | $16.3B | $0 | $17.4B | $18.3B | $1.3B |
| BS Assets Other Noncurrent | $610.0M | — | $536.0M | $562.0M | $399.0M |
| BS Assets Total | $61.2B | — | $60.6B | $61.8B | $15.0B |
| BS Liab Accts Payable | $610.0M | — | $557.0M | $450.0M | $205.0M |
| BS Liab Accrued Liab | $988.0M | $0 | $906.0M | $753.0M | $607.0M |
| BS Liab Deferred Rev Current | $4.1B | — | $3.5B | $3.1B | $2.2B |
| BS Liab Current Debt | $718.0M | — | $47.0M | $226.0M | $4.1B |
| BS Liab Op Lease Current | $124.0M | — | $105.0M | $118.0M | $96.0M |
| BS Liab Other Current | $1.0B | — | $1.0B | $1.1B | $547.0M |
| BS Liab Total Current | $7.6B | — | $6.1B | $6.0B | $3.8B |
| BS Liab Long Term Debt | $12.4B | — | $11.4B | $10.7B | $4.1B |
| BS Liab Op Lease Noncurrent | $494.0M | — | $541.0M | $577.0M | $492.0M |
| BS Liab Deferred Tax Liab | $3.3B | — | $3.7B | $5.0B | $547.0M |
| BS Liab Other Noncurrent | $1.1B | — | $522.0M | $489.0M | $807.0M |
| BS Liab Total | $25.0B | — | $22.5B | $22.0B | $9.5B |
| BS Equity Common Stock | $415.0M | — | $415.0M | $415.0M | $294.0M |
| BS Equity APIC | $44.1B | $161.0M | $44.2B | $44.4B | $1.0B |
| BS Equity Retained Earnings | $23.7B | — | $18.7B | $17.8B | $15.0B |
| BS Equity Treasury Stock | $36.4B | $3.3B | $28.4B | $25.3B | $13.5B |
| BS Equity AOCI | $-697.0M | $0 | $-763.0M | $-886.0M | $-841.0M |
| BS Equity NCI | $108.0M | — | $100.0M | $89.0M | $75.0M |
| BS Equity Total | $31.1B | $33.3B | $34.2B | $36.4B | $2.0B |
| BS Equity Total Liab and Equity | $61.2B | — | $60.6B | $61.8B | $15.0B |