Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Statement | ||||
| BS Assets Cash | $878.0M | $762.0M | $194.0M | $61.0M |
| BS Assets Accts Receivable | $1.0B | $1.0B | $0 | $0 |
| BS Assets Inventory | $1.1B | $965.0M | $0 | $0 |
| BS Assets Prepaid Expenses | $731.0M | $293.0M | $0 | $0 |
| BS Assets Other Current Assets | $731.0M | $293.0M | — | — |
| BS Assets Total Current | $3.9B | $3.2B | — | — |
| BS Assets PPE | $0 | $1.6B | $0 | $0 |
| BS Assets Op Lease ROU | $214.0M | $176.0M | — | — |
| BS Assets Goodwill | $5.7B | $6.4B | $6.5B | $0 |
| BS Assets Intangible Assets | $2.6B | $2.5B | $0 | $0 |
| BS Assets Other Noncurrent | $814.0M | $665.0M | — | — |
| BS Assets Total | $14.3B | $14.5B | — | — |
| BS Liab Accts Payable | $687.0M | $618.0M | — | — |
| BS Liab Accrued Liab | $435.0M | $272.0M | $0 | $0 |
| BS Liab Deferred Rev Current | $621.0M | $572.0M | — | — |
| BS Liab Current Debt | $0 | $200.0M | — | — |
| BS Liab Other Current | $1.4B | $1.0B | $0 | $0 |
| BS Liab Total Current | $3.1B | $2.7B | — | — |
| BS Liab Long Term Debt | $5.0B | $7.8B | — | — |
| BS Liab Deferred Tax Liab | $164.0M | $225.0M | — | — |
| BS Liab Other Noncurrent | $547.0M | $410.0M | $205.0M | $307.0M |
| BS Liab Total | $9.2B | $11.5B | — | — |
| BS Equity Common Stock | $2.0M | $2.0M | $0 | $0 |
| BS Equity APIC | $3.9B | $3.8B | — | — |
| BS Equity Retained Earnings | $1.8B | $242.0M | — | — |
| BS Equity AOCI | $-625.0M | $-1.1B | — | — |
| BS Equity Total | $5.0B | $3.0B | $11.7B | $11.7B |
| BS Equity Total Liab and Equity | $14.3B | $14.5B | — | — |