Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $264.6M | $189.8M | $208.5M | $143.7M | $367.3M |
| BS Assets Short Term Invest | $6.6M | $254.5M | $1.0M | $1.3M | — |
| BS Assets Accts Receivable | $171.3M | $145.7M | $182.7M | $184.4M | $102.0M |
| BS Assets Prepaid Expenses | $141.7M | $417.3M | $38.6M | $33.1M | $30.8M |
| BS Assets Other Current Assets | $34.7M | $22.8M | $19.1M | $17.8M | $16.4M |
| BS Assets Total Current | $773.4M | $2.0B | $484.3M | $482.7M | $614.4M |
| BS Assets PPE | $3.4B | $2.8B | $2.7B | $2.7B | $2.6B |
| BS Assets Op Lease ROU | $2.5B | $2.3B | $2.2B | $2.4B | $2.3B |
| BS Assets Intangible Assets | $2.9B | $2.4B | $2.5B | $2.8B | $2.8B |
| BS Assets LT Investments | $21.1M | $20.8M | $24.5M | $40.7M | $47.9M |
| BS Assets Deferred Tax Assets | $366.8M | $406.7M | $401.4M | $391.1M | $357.3M |
| BS Assets Other Noncurrent | $652.0M | $657.1M | $812.5M | $722.4M | $575.6M |
| BS Assets Total | $11.6B | $11.4B | $10.2B | $10.6B | $9.8B |
| BS Liab Accts Payable | $73.0M | $59.5M | $42.2M | $51.4M | $34.1M |
| BS Liab Accrued Liab | $93.5M | $82.0M | $92.6M | $101.5M | $68.1M |
| BS Liab Deferred Rev Current | $117.3M | $127.3M | $235.7M | $154.6M | $184.4M |
| BS Liab Current Debt | $1.9B | $1.2B | $643.1M | $24.0M | $24.0M |
| BS Liab Other Current | $94.0M | $17.9M | $18.7M | $48.8M | $18.2M |
| BS Liab Total Current | $2.7B | $1.8B | $1.4B | $696.8M | $616.3M |
| BS Liab Long Term Debt | $11.0B | $12.4B | $11.7B | $12.8B | $12.3B |
| BS Liab Deferred Rev LT | $117.3M | $127.3M | $235.7M | $154.6M | $184.4M |
| BS Liab Deferred Tax Liab | $0 | $171.8M | $171.2M | $153.7M | $135.6M |
| BS Liab Other Noncurrent | $588.2M | $367.9M | $404.2M | $248.1M | $191.5M |
| BS Liab Total | $2.7B | $1.8B | $1.4B | $696.8M | $616.3M |
| BS Equity Preferred Stock | $30.0M | $30.0M | $30.0M | $30.0M | $30.0M |
| BS Equity Common Stock | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M |
| BS Equity APIC | $3.1B | $3.0B | $2.9B | $2.8B | $2.7B |
| BS Equity Retained Earnings | $-7.2B | $-7.3B | $-7.5B | $-7.5B | $-7.2B |
| BS Equity Treasury Stock | $497.8M | $200.0M | $100.0M | $431.6M | $582.5M |
| BS Equity AOCI | $-664.1M | $-760.3M | $-615.2M | $-590.5M | $-762.3M |
| BS Equity Total | $-4.9B | $-5.1B | $-5.2B | $-5.3B | $-5.3B |
| BS Equity Total Liab and Equity | $11.6B | $11.4B | $10.2B | $10.6B | $9.8B |