Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $120.7M | $61.9M | $91.4M | $68.8M | $95.0M |
| BS Assets Accts Receivable | $273.9M | $255.5M | $206.2M | $188.9M | $153.1M |
| BS Assets Other Current Assets | $278.7M | $289.0M | $283.4M | $267.8M | $266.4M |
| BS Assets PPE | $12.7M | $8.0M | $6.7M | $5.8M | $5.4M |
| BS Assets Op Lease ROU | $315.8M | $322.3M | $328.0M | $275.5M | $280.8M |
| BS Assets Goodwill | $166.7M | $166.7M | $167.1M | $167.1M | $167.1M |
| BS Assets Intangible Assets | $254.2M | $230.0M | $283.4M | $197.7M | $212.7M |
| BS Assets Other Noncurrent | $278.7M | $289.0M | $283.4M | $267.8M | $266.4M |
| BS Assets Total | $13.0B | $12.4B | $12.4B | $10.9B | $10.8B |
| BS Liab Current Debt | $4.7B | $4.4B | $4.2B | $3.7B | $3.7B |
| BS Liab Op Lease Current | $242.4M | $244.9M | $246.1M | $213.7M | $215.8M |
| BS Liab Total Current | $5.8B | $5.5B | $5.2B | $4.7B | $4.7B |
| BS Liab Long Term Debt | $4.7B | $4.4B | $4.2B | $3.7B | $3.7B |
| BS Liab Op Lease Noncurrent | $242.4M | $244.9M | $246.1M | $213.7M | $215.8M |
| BS Liab Total | $5.8B | $5.5B | $5.2B | $4.7B | $4.7B |
| BS Equity Preferred Stock | $225.0M | $225.0M | $225.0M | $0 | $0 |
| BS Equity Common Stock | $1.8M | $1.8M | $1.8M | $1.7M | $1.7M |
| BS Equity APIC | $8.7B | $8.5B | $8.7B | $7.9B | $7.9B |
| BS Equity Treasury Stock | $31.1M | $28.0M | $25.5M | $24.5M | $22.8M |
| BS Equity AOCI | $-4.2M | $2.2M | $-1.3M | $7.6M | $-10.2M |
| BS Equity NCI | $274.7M | $176.2M | $159.2M | $81.1M | $72.6M |
| BS Equity Total | $6.9B | $6.7B | $7.0B | $6.1B | $6.0B |
| BS Equity Total Liab and Equity | $13.0B | $12.4B | $12.4B | $10.9B | $10.8B |