Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $825.0M | $388.0M | $497.0M | $1.9B | $2.7B |
| BS Assets Accts Receivable | $317.0M | $371.0M | $405.0M | $531.1M | $408.1M |
| BS Assets Inventory | $264.0M | $265.0M | $248.0M | $224.0M | $150.2M |
| BS Assets Prepaid Expenses | $690.0M | $670.0M | $617.0M | $455.8M | $286.0M |
| BS Assets Other Current Assets | $690.0M | $670.0M | $617.0M | $455.8M | $286.0M |
| BS Assets Total Current | $2.2B | $1.7B | $1.8B | $3.2B | $3.6B |
| BS Assets PPE | $35.7B | $31.8B | $30.1B | $27.5B | $25.9B |
| BS Assets Op Lease ROU | $620.0M | $677.0M | $611.0M | $537.6M | $542.1M |
| BS Assets Goodwill | $808.0M | $808.0M | $809.0M | $809.3M | $809.4M |
| BS Assets Intangible Assets | $0 | $404.0M | $418.0M | $426.4M | $434.6M |
| BS Assets Other Noncurrent | $2.3B | $2.0B | $1.8B | $1.7B | $1.4B |
| BS Assets Total | $41.6B | $37.1B | $35.1B | $33.8B | $32.3B |
| BS Liab Accts Payable | $953.0M | $919.0M | $792.0M | $646.7M | $546.0M |
| BS Liab Accrued Liab | $2.0B | $1.6B | $1.5B | $1.1B | $887.6M |
| BS Liab Deferred Rev Current | $5.7B | $5.5B | $5.3B | $4.2B | $3.2B |
| BS Liab Current Debt | $3.2B | $1.6B | $1.7B | $2.1B | $2.2B |
| BS Liab Op Lease Current | $90.0M | $74.0M | $65.0M | $79.8M | $68.9M |
| BS Liab Other Current | $554.0M | $375.0M | $486.0M | $507.6M | $505.2M |
| BS Liab Total Current | $12.1B | $9.8B | $9.4B | $8.6B | $7.3B |
| BS Liab Long Term Debt | $21.3B | $20.1B | $21.5B | $23.4B | $21.1B |
| BS Liab Op Lease Noncurrent | $600.0M | $670.0M | $613.0M | $523.0M | $534.7M |
| BS Liab Other Noncurrent | $554.0M | $375.0M | $486.0M | $507.6M | $505.2M |
| BS Liab Total | $31.4B | $29.3B | $30.2B | $30.9B | $27.2B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $3.0M | $3.0M | $3.0M | $2.8M | $2.8M |
| BS Equity APIC | $8.0B | $7.8B | $7.5B | $7.3B | $7.6B |
| BS Equity Retained Earnings | $5.9B | $2.6B | $-10.0M | $-1.7B | $302.3M |
| BS Equity Treasury Stock | $1.2B | $12.0M | $1.0M | $2.0M | $2.1B |
| BS Equity AOCI | $-604.0M | $-802.0M | $-674.0M | $-643.2M | $-710.9M |
| BS Equity NCI | $208.0M | $172.0M | $175.0M | — | — |
| BS Equity Total | $10.0B | $7.6B | $4.7B | $2.9B | $5.1B |
| BS Equity Total Liab and Equity | $41.6B | $37.1B | $35.1B | $33.8B | $32.3B |