Phillips 66

Energy Oil & Gas Refining & Marketing Houston, Texas Last filing Feb 20, 2026 · FY2025

                    Revenue
                    FY2025
                
$132.4B
                    3y CAGR -8.0%
                    
                    P26
                    
                    -7.5%
                    
                    Net income
                    FY2025
                
$4.4B
                    Net margin +3.3%
                    
                    P11
                    
                    +108.0%
                    
                    Total assets
                    FY2025
                
$73.7B
                    ROA +6.0%
                    
                    P50
                    
                    +1.5%
                    
                    Operating cash flow
                    FY2025
                
$5.0B
                    
                    +18.4%

16 yrs · FY2010–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

26 accounts · 5 years

Total assets $73.7B

Total liabilities $43.4B

Shareholders equity $29.1B

Account	2025	2024	2023	2022	2021
Assets
Cash and Cash Equivalents	1.5%	2.4%	4.4%	8.0%	5.7%
Accounts Receivable	13.3%	15.2%	15.5%	14.4%	13.4%
Inventory	6.9%	5.5%	5.0%	4.3%	6.1%
Prepaid Expenses	1.7%	1.6%	1.5%	2.0%	1.2%
Other Current Assets	1.7%	1.6%	1.5%	2.0%	1.2%
Total Current Assets	23.4%	24.7%	26.4%	28.7%	26.4%
Property,Plant and Equipment	53.1%	48.6%	47.3%	46.0%	40.4%
Goodwill	1.9%	2.2%	2.1%	1.9%	2.7%
Intangible Assets	1.3%	1.6%	1.2%	1.1%	1.5%
Other Noncurrent Assets	4.1%	3.2%	2.7%	2.7%	3.0%
Total Assets	100.0%	100.0%	100.0%	100.0%	100.0%
Liabilities
Accrued Liabilities	18.1%	20.8%	21.0%	20.8%	23.0%
Current Portion of Long Term Debt	1.4%	2.5%	2.0%	0.7%	2.7%
Other Current Liabilities	1.9%	1.6%	1.9%	2.5%	1.7%
Total Current Liabilities	18.1%	20.8%	21.0%	20.8%	23.0%
Deferred Tax Liabilities	9.9%	9.8%	9.8%	8.7%	9.8%
Other Noncurrent Liabilities	3.4%	2.6%	1.6%	1.7%	1.7%
Total Liabilities	59.0%	60.8%	58.1%	55.4%	61.1%
Equity
Common Stock	0.0%	0.0%	0.0%	0.0%	0.0%
Additional Paid In Capital	27.1%	27.3%	26.0%	25.9%	36.9%
Retained Earnings	45.1%	42.4%	40.5%	33.3%	29.2%
Treasury Stock	1.6%	4.7%	5.4%	2.0%	30.8%
Accumulated Other Comprehensive Income	-0.2%	-0.6%	-0.4%	-0.6%	-0.8%
Noncontrolling Interest	1.6%	1.5%	1.4%	6.0%	4.4%
Total Stockholders Equity	39.5%	37.8%	40.5%	38.6%	34.5%
Total Liabilitiesand Equity	100.0%	100.0%	100.0%	100.0%	100.0%

Income Statement

Revenue, expense, and profitability

17 accounts · 5 years

Revenue $132.4B

Operating income $4.4B

Net income $4.4B

Account	2025	2024	2023	2022	2021
IncomeStatement
Revenues Total Revenue	179.7%	197.2%	195.2%	222.4%	200.5%
Expenses Cost of Revenue	157.6%	179.1%	169.6%	196.1%	183.7%
Expenses Research and Development	0.0%	0.0%	0.0%	0.1%	0.1%
Expenses Selling,General and Administrative	3.3%	3.9%	3.3%	2.8%	3.1%
Expenses Depreciation and Amortization	4.4%	3.3%	2.6%	2.1%	2.9%
Expenses Share Based Compensation	0.3%	0.3%	0.4%	0.3%	0.3%
Other Income Expense Operating Income	6.0%	2.9%	9.3%	14.4%	2.4%
Other Income Expense Interest Expense	1.4%	1.3%	1.1%	0.8%	1.0%
Other Income Expense Other Income/expense	0.4%	0.1%	0.2%	0.1%	0.1%
Other Income Expense Income Before Tax	1.4%	2.5%	10.4%	16.5%	3.1%
Income Tax Income Tax Expense	1.2%	0.7%	3.0%	4.2%	0.3%
net Income net Income	6.0%	2.9%	9.3%	14.4%	2.4%
net Income Comprehensive Income	6.3%	2.7%	9.5%	14.4%	3.0%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Weighted Average Shares Basic	0.6%	0.6%	0.6%	0.6%	0.8%
Earnings Per Share Weighted Average Shares Diluted	0.6%	0.6%	0.6%	0.6%	0.8%

Cash Flow Statement

Operating, investing, and financing flows

21 accounts · 5 years

Operating cash flow $5.0B

Investing cash flow $-2.1B

Financing cash flow $-3.5B

Account	2025	2024	2023	2022	2021
CashFlow
Operating Activities net Income	6.0%	2.9%	9.3%	14.4%	2.4%
Operating Activities Depreciation and Amortization	4.4%	3.3%	2.6%	2.1%	2.9%
Operating Activities Stock Based Compensation	0.3%	0.3%	0.4%	0.3%	0.3%
Operating Activities Deferred Income Taxes	0.2%	-0.3%	1.1%	1.7%	-0.5%
Operating Activities Changes In Operating Assets and Liabilities	-1.0%	-0.4%	-0.7%	2.5%	5.0%
Operating Activities net Cash From Operating Activities	6.7%	5.8%	9.3%	14.1%	10.8%
Investing Activities Business Acquisitions	4.7%	0.9%	0.3%	0.4%	—
Investing Activities Purchases of Investments	0.0%	1.5%	0.0%	0.0%	—
Investing Activities Other Investing Activities	-0.0%	0.1%	-0.0%	0.0%	-0.0%
Investing Activities net Cash From Investing Activities	-2.8%	-3.4%	-2.4%	-1.9%	-3.4%
Financing Activities Proceeds From Debt	11.4%	8.6%	8.3%	0.6%	2.6%
Financing Activities Repayment of Debt	11.9%	5.7%	5.6%	3.8%	5.3%
Financing Activities Repurchase of Common Stock	1.6%	4.8%	5.3%	2.0%	0.0%
Financing Activities Dividends Paid	2.6%	2.6%	2.5%	2.3%	2.9%
Financing Activities Proceeds From Stock Issuance	0.1%	0.1%	0.2%	0.1%	0.0%
Financing Activities Other Financing Activities	-0.1%	-0.2%	-0.1%	-0.1%	-0.1%
Financing Activities net Cash From Financing Activities	-4.8%	-4.6%	-10.7%	-8.4%	-6.2%
Cash Reconciliation Effect of Exchange Rate On Cash	0.1%	-0.0%	0.1%	0.1%	-0.1%
Cash Reconciliation net Change In Cash	-0.8%	-2.2%	-3.7%	3.9%	1.1%
Cash Reconciliation Cash At Beginning of Period	1.5%	2.4%	4.4%	8.0%	5.7%
Cash Reconciliation Cash At End of Period	1.5%	2.4%	4.4%	8.0%	5.7%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2025	2024	2023	2022	2021
Profitability
Gross margin	+12.3%	+9.2%	+13.1%	+11.8%	+8.4%
Operating margin	+3.3%	+1.5%	+4.8%	+6.5%	+1.2%
Net margin	+3.3%	+1.5%	+4.8%	+6.5%	+1.2%
FCF margin	—	—	—	—	—
Growth
Revenue CAGR (3y)	-8.0%	+8.7%	+32.0%	+16.6%	+0.0%
Returns
ROE	+15.1%	+7.7%	+22.9%	+37.4%	+6.9%
ROA	+6.0%	+2.9%	+9.3%	+14.4%	+2.4%
ROIC	+2.1%	+3.2%	+10.5%	+19.9%	+3.8%
Liquidity
Current ratio	1.30x	1.19x	1.26x	1.38x	1.15x
Quick ratio	0.82x	0.85x	0.95x	1.08x	0.83x
Leverage
D/E	1.49x	1.61x	1.43x	1.44x	1.77x
Interest coverage	4.42x	2.30x	8.33x	18.04x	2.32x
Efficiency
Asset turnover	1.80x	1.97x	1.95x	2.22x	2.01x
Cash conversion cycle	—	—	—	+5d	+9d

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Phillips 66

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history