Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.1B | $1.7B | $3.3B | $6.1B | $3.1B |
| BS Assets Accts Receivable | $9.8B | $11.0B | $11.7B | $11.0B | $7.5B |
| BS Assets Inventory | $5.1B | $4.0B | $3.8B | $3.3B | $3.4B |
| BS Assets Prepaid Expenses | $1.3B | $1.1B | $1.1B | $1.5B | $686.0M |
| BS Assets Other Current Assets | $1.3B | $1.1B | $1.1B | $1.5B | $686.0M |
| BS Assets Total Current | $17.3B | $17.9B | $19.9B | $21.9B | $14.7B |
| BS Assets PPE | $39.1B | $35.3B | $35.7B | $35.2B | $22.4B |
| BS Assets Goodwill | $1.4B | $1.6B | $1.6B | $1.5B | $1.5B |
| BS Assets Intangible Assets | $978.0M | $1.2B | $920.0M | $831.0M | $813.0M |
| BS Assets Other Noncurrent | $3.0B | $2.3B | $2.1B | $2.1B | $1.7B |
| BS Assets Total | $73.7B | $72.6B | $75.5B | $76.4B | $55.6B |
| BS Liab Accrued Liab | $13.3B | $15.1B | $15.9B | $15.9B | $12.8B |
| BS Liab Current Debt | $1.0B | $1.8B | $1.5B | $529.0M | $1.5B |
| BS Liab Other Current | $1.4B | $1.2B | $1.4B | $1.9B | $959.0M |
| BS Liab Total Current | $13.3B | $15.1B | $15.9B | $15.9B | $12.8B |
| BS Liab Deferred Tax Liab | $7.3B | $7.1B | $7.4B | $6.7B | $5.5B |
| BS Liab Other Noncurrent | $2.5B | $1.9B | $1.2B | $1.3B | $940.0M |
| BS Liab Total | $43.4B | $44.1B | $43.9B | $42.3B | $34.0B |
| BS Equity Common Stock | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M |
| BS Equity APIC | $19.9B | $19.8B | $19.6B | $19.8B | $20.5B |
| BS Equity Retained Earnings | $33.2B | $30.8B | $30.6B | $25.4B | $16.2B |
| BS Equity Treasury Stock | $1.2B | $3.4B | $4.1B | $1.5B | $17.1B |
| BS Equity AOCI | $-167.0M | $-407.0M | $-282.0M | $-460.0M | $-445.0M |
| BS Equity NCI | $1.1B | $1.1B | $1.1B | $4.6B | $2.5B |
| BS Equity Total | $29.1B | $27.4B | $30.6B | $29.5B | $19.2B |
| BS Equity Total Liab and Equity | $73.7B | $72.6B | $75.5B | $76.4B | $55.6B |