Public Storage

Real Estate Self-Storage REITs Glendale, California Last filing Feb 12, 2026 · FY2025

Balance Sheet

Assets, liabilities, and equity

6 accounts · 5 years

Account	2025	2024	2023	2022	2021
Statement
BS Assets Cash	$0	$447.4M	$370.0M	$775.3M	$734.6M
BS Assets Goodwill	$0	$165.8M	$165.8M	$165.8M	$165.8M
BS Assets Intangible Assets	$0	$97.5M	$202.6M	$47.9M	$118.2M
BS Equity Preferred Stock	$0	$4.3B	$4.3B	$4.3B	$4.1B
BS Equity Common Stock	$0	$17.5M	$17.6M	$17.5M	$17.5M
BS Equity APIC	$43.5M	$6.1B	$6.0B	$5.9B	$5.8B

Income Statement

Revenue, expense, and profitability

16 accounts · 5 years

Revenue $4.8B

Net income $1.8B

Account	2025	2024	2023	2022	2021
Statement
IS Revenue Total	$4.8B	$4.7B	$4.5B	$4.2B	$3.4B
IS Expense COGS	$2.9B	$2.8B	$2.4B	$2.2B	$1.8B
IS Expense SGA	$106.7M	$106.7M	$80.6M	$71.7M	$76.0M
IS Expense DA	$1.2B	$1.1B	$970.1M	$888.1M	$713.4M
IS Expense SBC	$39.9M	$44.7M	$41.6M	$56.7M	$59.8M
IS Expense Restructuring	$4.9M	—	—	—	—
IS Expense Total Opex	$2.9B	$2.8B	$2.4B	$2.2B	$1.8B
IS Interest Expense	$304.5M	$287.4M	$201.1M	$136.3M	$90.8M
IS Pre Tax Income	$1.8B	$2.1B	$2.2B	$4.4B	$2.0B
IS Tax Expense	$-7.2M	$4.7M	$10.8M	$14.3M	$12.4M
IS net Income	$1.8B	$2.1B	$2.1B	$4.3B	$2.0B
IS Comprehensive Income	$1.8B	$2.1B	$2.2B	$4.3B	$1.9B
IS EPS Basic	$9	$11	$11	$24	$10
IS EPS Diluted	$9	$11	$11	$24	$10
IS Shares Basic	$175.4M	$175.4M	$175.5M	$175.3M	$174.9M
IS Shares Diluted	$175.9M	$176.0M	$176.1M	$176.3M	$175.6M

Cash Flow Statement

Operating, investing, and financing flows

15 accounts · 5 years

Account	2025	2024	2023	2022	2021
Statement
CF Ops net Income	$1.8B	$2.1B	$2.1B	$4.3B	$2.0B
CF Ops DA	$1.2B	$1.1B	$970.1M	$888.1M	$713.4M
CF Ops SBC	$39.9M	$44.7M	$41.6M	$56.7M	$59.8M
CF Ops Deferred Tax	$-7.2M	$4.7M	$10.8M	$14.3M	$12.4M
CF Ops Other	$4.9M	$1.7M	$12.5M	$15.2M	$4.9M
CF Ops net Cash	$3.2B	$3.1B	$3.2B	$3.1B	$2.5B
CF Inv Acquisitions	$0	$0	$2.2B	$0	$0
CF Inv net Cash	$-1.7B	$-1.0B	$-3.5B	$1.1B	$-5.6B
CF Fin Debt Issuance	$1.4B	$1.2B	$2.2B	$0	$5.0B
CF Fin Debt Repayment	$651.5M	$808.5M	$8.3M	$513.5M	$2.2M
CF Fin Share Repurchases	$0	$200.0M	$0	$0	$875.0M
CF Fin Stock Issuance	$9.4M	$47.3M	$53.1M	$35.3M	$95.9M
CF Fin Tax Withholding	$8.6M	$12.7M	$13.9M	$16.8M	$13.1M
CF Fin net Cash	$-1.6B	$-2.1B	$-112.9M	$-4.2B	$3.5B
CF net Change	$-129.3M	$47.0M	$-404.8M	$43.9M	$478.7M

Stock Data

One-year price and volume history

Data not loaded

Price data unavailable

Stock price history for PSA has not been loaded yet.

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

One-year price and volume history

Price data unavailable

Recent price history