Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $2.2B | $1.3B | $1.5B | $1.1B | $1.0B |
| BS Assets Short Term Invest | $56.0M | $88.0M | $75.0M | $55.0M | $67.0M |
| BS Assets Accts Receivable | $3.3B | $2.5B | $2.9B | $2.8B | $2.7B |
| BS Assets Inventory | $2.0B | $1.8B | $2.1B | $2.3B | $2.2B |
| BS Assets Prepaid Expenses | $408.0M | $368.0M | $436.0M | $444.0M | $379.0M |
| BS Assets Other Current Assets | $408.0M | $368.0M | $436.0M | $444.0M | $379.0M |
| BS Assets Total Current | $8.0B | $6.6B | $7.4B | $7.2B | $6.8B |
| BS Assets PPE | $4.0B | $3.5B | $3.6B | $3.3B | $3.4B |
| BS Assets Op Lease ROU | $604.0M | $597.0M | $832.0M | $829.0M | $891.0M |
| BS Assets Goodwill | $6.1B | $5.7B | $6.1B | $6.1B | $6.2B |
| BS Assets Intangible Assets | $2.0B | $1.9B | $2.4B | $2.4B | $2.8B |
| BS Assets LT Investments | $332.0M | $331.0M | $259.0M | $244.0M | $274.0M |
| BS Assets Deferred Tax Assets | $481.0M | $303.0M | $273.0M | $95.0M | $197.0M |
| BS Assets Other Noncurrent | $597.0M | $569.0M | $584.0M | $583.0M | $742.0M |
| BS Assets Total | $22.1B | $19.4B | $21.6B | $20.7B | $21.4B |
| BS Liab Accts Payable | $4.0B | $2.2B | $2.6B | $2.5B | $2.7B |
| BS Liab Accrued Liab | $4.0B | $3.7B | $4.5B | $4.1B | $4.4B |
| BS Liab Current Debt | $706.0M | $932.0M | $302.0M | $303.0M | $3.0M |
| BS Liab Op Lease Current | $138.0M | $126.0M | $194.0M | $183.0M | $192.0M |
| BS Liab Total Current | $4.9B | $5.0B | $5.1B | $4.7B | $4.8B |
| BS Liab Long Term Debt | $6.6B | $4.9B | $5.7B | $6.5B | $6.6B |
| BS Liab Op Lease Noncurrent | $450.0M | $454.0M | $622.0M | $636.0M | $693.0M |
| BS Liab Deferred Tax Liab | $457.0M | $405.0M | $508.0M | $501.0M | $646.0M |
| BS Liab Other Noncurrent | $650.0M | $754.0M | $654.0M | $632.0M | $757.0M |
| BS Liab Total | $14.0B | $12.5B | $13.6B | $14.0B | $14.9B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $969.0M | $969.0M | $969.0M | $969.0M | $969.0M |
| BS Equity APIC | $1.3B | $1.3B | $1.2B | $1.1B | $1.1B |
| BS Equity Retained Earnings | $22.9B | $22.0B | $21.5B | $20.8B | $20.4B |
| BS Equity Treasury Stock | $15.1B | $14.3B | $13.6B | $13.5B | $13.4B |
| BS Equity AOCI | $-2.2B | $-3.1B | $-2.2B | $-2.8B | $-2.8B |
| BS Equity NCI | $156.0M | $177.0M | $191.0M | $117.0M | $125.0M |
| BS Equity Total | $7.9B | $6.8B | $7.8B | $6.6B | $6.3B |
| BS Equity Total Liab and Equity | $22.1B | $19.4B | $21.6B | $20.7B | $21.4B |