Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $105.0M | $77.9M | $66.5M | $45.6M | $24.3M |
| BS Assets Accts Receivable | $136.1M | $115.8M | $145.7M | $128.2M | $155.3M |
| BS Assets Inventory | $1.5B | $1.3B | $1.4B | $1.6B | $1.3B |
| BS Assets Prepaid Expenses | $62.4M | $47.1M | $40.4M | $30.9M | $29.1M |
| BS Assets Other Current Assets | $62.4M | $47.1M | $40.4M | $30.9M | $29.1M |
| BS Assets Total Current | $2.0B | $1.7B | $1.8B | $2.0B | $1.8B |
| BS Assets PPE | $267.1M | $251.3M | $223.9M | $193.7M | $179.0M |
| BS Assets Op Lease ROU | $327.4M | $314.9M | $305.7M | $269.6M | $241.7M |
| BS Assets Goodwill | $707.3M | $698.9M | $700.1M | $692.0M | $688.4M |
| BS Assets Intangible Assets | $283.9M | $290.7M | $298.3M | $305.4M | $312.8M |
| BS Assets LT Investments | $1.6M | $1.4M | $1.3M | $1.2M | $1.2M |
| BS Assets Other Noncurrent | $69.0M | $81.8M | $83.4M | $84.4M | $38.0M |
| BS Assets Total | $3.6B | $3.4B | $3.4B | $3.6B | $3.2B |
| BS Liab Accts Payable | $652.6M | $525.2M | $508.7M | $406.7M | $398.7M |
| BS Liab Accrued Liab | $109.3M | $171.2M | $134.7M | $168.5M | $264.9M |
| BS Liab Current Debt | $13.0M | $49.5M | $38.2M | $25.0M | $11.8M |
| BS Liab Op Lease Current | $105.3M | $98.3M | $89.2M | $75.5M | $69.1M |
| BS Liab Total Current | $880.3M | $844.2M | $770.8M | $675.7M | $744.4M |
| BS Liab Long Term Debt | $1.2B | $900.9M | $1.0B | $1.4B | $1.2B |
| BS Liab Op Lease Noncurrent | $230.2M | $223.3M | $221.9M | $198.5M | $175.4M |
| BS Liab Deferred Tax Liab | $95.6M | $81.4M | $67.4M | $58.8M | $35.8M |
| BS Liab Other Noncurrent | $48.3M | $45.0M | $40.0M | $35.5M | $31.5M |
| BS Liab Total | $2.4B | $2.1B | $2.1B | $2.3B | $2.2B |
| BS Equity Common Stock | $37.0K | $38.0K | $38.0K | $39.0K | $40.0K |
| BS Equity APIC | $671.0M | $638.6M | $606.2M | $575.8M | $552.0M |
| BS Equity Retained Earnings | $520.7M | $648.5M | $700.0M | $653.5M | $526.9M |
| BS Equity AOCI | $-6.5M | $-13.7M | $6.6M | $5.9M | $-7.5M |
| BS Equity Total | $1.2B | $1.3B | $1.3B | $1.2B | $1.1B |
| BS Equity Total Liab and Equity | $3.6B | $3.4B | $3.4B | $3.6B | $3.2B |