Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.1B | $1.3B | $530.4M | $278.5M | $556.1M |
| BS Assets Other Current Assets | $5.9B | $5.2B | $4.7B | $4.8B | $3.3B |
| BS Assets Op Lease ROU | $671.7M | $707.8M | $683.7M | $735.4M | $459.4M |
| BS Assets Intangible Assets | $0 | $1.6B | $1.4B | $0 | $0 |
| BS Assets Other Noncurrent | $5.9B | $5.2B | $4.7B | $4.8B | $3.3B |
| BS Assets Total | $98.7B | $95.3B | $93.0B | $87.9B | $58.5B |
| BS Liab Current Debt | $35.0B | $30.9B | $29.0B | $23.9B | $17.7B |
| BS Liab Op Lease Current | $643.5M | $615.3M | $597.6M | $638.8M | $448.4M |
| BS Liab Other Current | $4.0B | $4.1B | $4.4B | $4.4B | $1.8B |
| BS Liab Total Current | $41.0B | $36.7B | $35.2B | $30.0B | $20.7B |
| BS Liab Long Term Debt | $35.0B | $30.9B | $29.0B | $23.9B | $17.7B |
| BS Liab Op Lease Noncurrent | $643.5M | $615.3M | $597.6M | $638.8M | $448.4M |
| BS Liab Deferred Tax Liab | $0 | $141.1M | $118.7M | $99.8M | $105.5M |
| BS Liab Other Noncurrent | $4.0B | $4.1B | $4.4B | $4.4B | $1.8B |
| BS Liab Total | $41.0B | $36.7B | $35.2B | $30.0B | $20.7B |
| BS Equity Preferred Stock | $63.9M | $63.9M | $63.9M | $63.9M | $63.9M |
| BS Equity Common Stock | $9.3M | $9.3M | $9.2M | $9.2M | $7.4M |
| BS Equity APIC | $54.7B | $54.5B | $54.2B | $54.1B | $35.6B |
| BS Equity Retained Earnings | $-902.4M | $-465.9M | $-627.1M | $-457.7M | $-1.3B |
| BS Equity AOCI | $-676.3M | $-120.2M | $-514.2M | $-443.6M | $-878.3M |
| BS Equity NCI | $4.6B | $4.7B | $4.6B | $4.6B | $4.3B |
| BS Equity Total | $53.2B | $54.0B | $53.2B | $53.2B | $33.4B |
| BS Equity Total Liab and Equity | $98.7B | $95.3B | $93.0B | — | $58.5B |