Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $529.0M | $685.0M | $648.0M | $320.0M | $618.7M |
| BS Assets Short Term Invest | $71.8M | $102.0M | $493.5M | $85.2M | $86.1M |
| BS Assets Accts Receivable | $1.3B | $1.1B | $1.0B | $1.0B | $1.1B |
| BS Assets Inventory | $1.2B | $1.1B | $1.0B | $977.3M | $902.5M |
| BS Assets Prepaid Expenses | $85.8M | $166.9M | $62.3M | $58.3M | $47.0M |
| BS Assets Other Current Assets | $109.1M | $104.8M | $67.2M | $42.0M | $44.9M |
| BS Assets Total Current | $3.2B | $3.2B | $3.3B | $2.5B | $2.7B |
| BS Assets PPE | $5.0B | $4.0B | $3.9B | $3.9B | $3.5B |
| BS Assets Op Lease ROU | $376.0M | $276.9M | $279.6M | $298.3M | $238.3M |
| BS Assets Goodwill | $1.4B | $922.4M | $922.4M | $922.4M | $923.5M |
| BS Assets Intangible Assets | $602.3M | $191.9M | $229.6M | $267.9M | $308.4M |
| BS Assets Other Noncurrent | $109.1M | $104.8M | $67.2M | $42.0M | $44.9M |
| BS Assets Total | $10.7B | $8.8B | $8.7B | $8.0B | $7.8B |
| BS Liab Accts Payable | $471.4M | $430.3M | $402.4M | $410.4M | $452.4M |
| BS Liab Accrued Liab | $32.2M | $9.9M | $11.9M | $10.8M | $9.8M |
| BS Liab Op Lease Current | $99.8M | $80.5M | $78.6M | $72.2M | $67.1M |
| BS Liab Other Current | $83.3M | $80.9M | $60.7M | $57.4M | $58.0M |
| BS Liab Total Current | $1.0B | $1.0B | $1.3B | $875.5M | $884.8M |
| BS Liab Long Term Debt | $4.0B | $2.5B | $2.5B | $2.5B | $2.5B |
| BS Liab Op Lease Noncurrent | $290.6M | $208.0M | $212.1M | $234.6M | $179.3M |
| BS Liab Deferred Tax Liab | $660.1M | $561.9M | $558.0M | $543.0M | $465.9M |
| BS Liab Other Noncurrent | $83.3M | $80.9M | $60.7M | $57.4M | $58.0M |
| BS Liab Total | $1.0B | $1.0B | $1.3B | $875.5M | $884.8M |
| BS Equity Common Stock | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K |
| BS Equity APIC | $707.7M | $669.8M | $620.1M | $581.8M | $579.4M |
| BS Equity Retained Earnings | $3.9B | $3.8B | $3.4B | $3.2B | $3.1B |
| BS Equity AOCI | $-41.6M | $-43.4M | $-70.9M | $-102.4M | $-75.2M |
| BS Equity Total | $4.6B | $4.4B | $4.0B | $3.7B | $3.6B |
| BS Equity Total Liab and Equity | $10.7B | $8.8B | $8.7B | $8.0B | $7.8B |