Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $2.0B | $1.7B | $1.8B | $1.1B | $1.8B |
| BS Assets Other Current Assets | $2.2B | $2.0B | $1.5B | $1.3B | $1.1B |
| BS Assets PPE | $0 | $253.1M | $221.5M | $200.3M | $149.2M |
| BS Assets Op Lease ROU | $109.7M | $93.9M | $77.4M | $73.5M | $74.3M |
| BS Assets Goodwill | $40.4M | $68.9M | $68.9M | $0 | $0 |
| BS Assets Intangible Assets | $0 | $46.3M | $56.3M | $135.8M | $146.9M |
| BS Assets LT Investments | $167.3M | $215.4M | $166.9M | $146.8M | $98.2M |
| BS Assets Deferred Tax Assets | $49.2M | $55.0M | $64.8M | $82.3M | $139.0M |
| BS Assets Other Noncurrent | $2.2B | $2.0B | $1.5B | $1.3B | $1.1B |
| BS Assets Total | $18.0B | $17.4B | $16.1B | $14.8B | $13.4B |
| BS Liab Accts Payable | $724.9M | $728.0M | $619.0M | $566.0M | $621.2M |
| BS Liab Accrued Liab | $1.3B | $1.4B | $1.6B | $1.7B | $1.6B |
| BS Liab Op Lease Current | $133.2M | $109.0M | $91.6M | $90.1M | $92.7M |
| BS Liab Total Current | $5.1B | $5.2B | $5.7B | $5.9B | $5.9B |
| BS Liab Long Term Debt | $5.2M | $6.3M | $8.0M | $9.7M | $11.1M |
| BS Liab Op Lease Noncurrent | $133.2M | $109.0M | $91.6M | $90.1M | $92.7M |
| BS Liab Deferred Tax Liab | $0 | $443.6M | $302.2M | $215.4M | $165.5M |
| BS Liab Total | $5.1B | $5.2B | $5.7B | $5.9B | $5.9B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $0 | $2.0M | $2.1M | $2.3M | $2.5M |
| BS Equity APIC | $55.0M | $3.4B | $3.4B | $3.3B | $3.3B |
| BS Equity Total | $13.0B | $12.1B | $10.4B | $8.9B | $7.5B |
| BS Equity Total Liab and Equity | $18.0B | $17.4B | $16.1B | $14.8B | $13.4B |