Company financials

Procter & Gamble

Consumer Staples Personal Care Products Cincinnati, Ohio Last filing Aug 4, 2025 · FY2025

                    Revenue
                    FY2025
                
$84.3B
                    3y CAGR +1.7%
                    
                    P49
                    
                    +0.3%
                    
                    Net income
                    FY2025
                
$16.0B
                    Net margin +19.0%
                    
                    P89
                    
                    +7.4%
                    
                    Total assets
                    FY2025
                
$125.2B
                    ROA +12.8%
                    
                    P86
                    
                    +2.3%
                    
                    Operating cash flow
                    FY2025
                
$17.8B
                    FCF margin +16.7%
                    
                    P79
                    
                    -10.2%

18 yrs · FY2008–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s revenue.

Balance Sheet

Assets, liabilities, and equity

28 accounts · 3 years

Total assets $125.2B

Total liabilities $72.9B

Shareholders equity $52.3B

Account	2025	2024	2023
Assets
Cash and Cash Equivalents	11.3%	11.3%	10.1%
Short Term Investments	0.0%	—	—
Accounts Receivable	7.3%	—	—
Inventory	9.0%	—	—
Prepaid Expenses	2.5%	—	—
Other Current Assets	14.7%	—	—
Total Current Assets	30.1%	29.4%	27.6%
Property,Plant and Equipment	28.4%	—	—
Goodwill	49.4%	48.0%	49.6%
Intangible Assets	26.0%	—	—
Other Noncurrent Assets	14.7%	—	—
Total Assets	148.6%	145.6%	147.3%
Liabilities
Accounts Payable	18.1%	18.3%	17.8%
Accrued Liabilities	13.4%	13.2%	13.3%
Current Portion of Long Term Debt	11.3%	4.6%	4.8%
Total Current Liabilities	42.8%	40.0%	43.6%
Long Term Debt	29.7%	—	—
Deferred Tax Liabilities	6.9%	—	—
Other Noncurrent Liabilities	7.3%	—	—
Total Liabilities	86.5%	85.4%	89.9%
Equity
Common Stock	4.8%	4.8%	4.9%
Additional Paid In Capital	81.6%	80.5%	81.2%
Retained Earnings	154.2%	—	—
Treasury Stock	7.7%	6.0%	158.2%
Accumulated Other Comprehensive Income	-14.4%	—	—
Noncontrolling Interest	0.3%	—	—
Total Stockholders Equity	62.0%	—	—
Total Liabilitiesand Equity	148.6%	—	—

Income Statement

Revenue, expense, and profitability

18 accounts · 3 years

Revenue $84.3B

Operating income $20.5B

Net income $16.0B

Account	2025	2024	2023
IncomeStatement
Revenues Total Revenue	100.0%	—	—
Expenses Cost of Revenue	48.8%	—	—
Expenses Research and Development	2.5%	—	—
Expenses Selling,General and Administrative	26.9%	—	—
Expenses Depreciation and Amortization	3.4%	—	—
Expenses Share Based Compensation	0.6%	—	—
Expenses Restructuring and Asset Impairment	1.3%	—	—
Other Income Expense Operating Income	24.3%	—	—
Other Income Expense Interest Income	0.6%	—	—
Other Income Expense Other Income/expense	0.2%	—	—
Other Income Expense Income Before Tax	23.9%	—	—
Income Tax Income Tax Expense	4.9%	—	—
net Income net Income	19.0%	—	—
net Income Comprehensive Income	18.7%	—	—
Earnings Per Share Basic Eps	0.0%	—	—
Earnings Per Share Diluted Eps	0.0%	—	—
Earnings Per Share Weighted Average Shares Basic	2.8%	—	—
Earnings Per Share Weighted Average Shares Diluted	2.9%	—	—

Cash Flow Statement

Operating, investing, and financing flows

20 accounts · 3 years

Operating cash flow $17.8B

Investing cash flow $-3.8B

Financing cash flow $-14.0B

Account	2025	2024	2023
CashFlow
Operating Activities net Income	19.0%	17.7%	17.9%
Operating Activities Depreciation and Amortization	3.4%	3.4%	3.3%
Operating Activities Stock Based Compensation	0.6%	—	—
Operating Activities Deferred Income Taxes	0.2%	—	—
Operating Activities Changes In Operating Assets and Liabilities	-0.3%	2.2%	0.4%
Operating Activities net Cash From Operating Activities	21.1%	23.6%	20.5%
Investing Activities Capital Expenditures	4.5%	4.0%	3.7%
Investing Activities Business Acquisitions	0.0%	—	—
Investing Activities Other Investing Activities	0.2%	—	—
Investing Activities net Cash From Investing Activities	-4.5%	-4.2%	-4.3%
Financing Activities Proceeds From Debt	2.7%	—	—
Financing Activities Repayment of Debt	2.3%	2.8%	2.3%
Financing Activities Repurchase of Common Stock	7.7%	6.0%	9.0%
Financing Activities Dividends Paid	11.4%	10.8%	10.7%
Financing Activities Proceeds From Stock Issuance	2.0%	—	—
Financing Activities net Cash From Financing Activities	-16.7%	-17.7%	-14.8%
Cash Reconciliation Effect of Exchange Rate On Cash	0.1%	-0.3%	-0.2%
Cash Reconciliation net Change In Cash	0.1%	1.5%	1.3%
Cash Reconciliation Cash At Beginning of Period	11.3%	—	—
Cash Reconciliation Cash At End of Period	11.3%	—	—

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 3 years

Ratio	2025	2024	2023
Profitability
Gross margin	+51.2%	+51.4%	+47.9%
Operating margin	+24.3%	+22.1%	+22.1%
Net margin	+19.0%	+17.7%	+17.9%
FCF margin	+16.7%	+19.7%	+16.8%
Growth
Revenue CAGR (3y)	+1.7%	+3.4%	+4.9%
Returns
ROE	+30.6%	+29.4%	+31.1%
ROA	+12.8%	+12.2%	+12.1%
ROIC	+21.1%	+21.1%	+21.7%
Liquidity
Current ratio	0.70x	0.73x	0.63x
Quick ratio	0.44x	—	—
Leverage
D/E	1.40x	1.42x	1.57x
Interest coverage	—	20.05x	23.99x
Efficiency
Asset turnover	0.67x	0.69x	0.68x
Cash conversion cycle	-41d	—	—

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Procter & Gamble

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history