PepsiCo

Consumer Staples Soft Drinks & Non-alcoholic Beverages Purchase, New York Last filing Feb 3, 2026 · FY2025

                    Revenue
                    FY2025
                
$93.9B
                    
                    +2.3%
                    
                    Net income
                    FY2025
                
$8.2B
                    
                    -36.1%
                    
                    Total assets
                    FY2024
                
$99.5B
                    
                    -1.0%
                    
                    Operating cash flow
                    FY2024
                
$9.6B
                    
                    +5.6%

Balance Sheet

Assets, liabilities, and equity

10 accounts · 5 years

Total assets $99.5B

Total liabilities $81.3B

Shareholders equity $99.5B

Account	2025	2024	2023	2022	2021
Statement
BS Assets Cash	$0	—	—	$5.1B	—
BS Assets Accts Receivable	$0	—	—	$10.3B	—
BS Assets PPE	$0	—	—	$24.3B	—
BS Assets Goodwill	$804.0M	—	—	$18.2B	—
BS Assets Intangible Assets	$0	—	—	$1.3B	—
BS Liab Accrued Liab	$0	—	—	$23.4B	—
BS Equity Preferred Stock	$0	—	—	$0	—
BS Equity Common Stock	$0	—	—	$23.0M	—
BS Equity Treasury Stock	$0	—	—	$39.5B	—
BS Equity AOCI	$0	—	—	$-15.3B	—

Income Statement

Revenue, expense, and profitability

18 accounts · 5 years

Revenue $93.9B

Operating income $11.5B

Net income $8.2B

Account	2025	2024	2023	2022	2021
Statement
IS Revenue Total	$93.9B	—	—	$86.4B	—
IS Expense COGS	$43.1B	—	—	$40.6B	—
IS Expense Rn D	$839.0M	—	—	$771.0M	—
IS Expense SGA	$37.4B	—	—	$34.5B	—
IS Expense DA	$3.5B	—	—	$2.8B	—
IS Expense SBC	$288.0M	—	—	$343.0M	—
IS Expense Restructuring	$983.0M	—	—	$0	—
IS Gross Profit	$50.9B	—	—	$45.8B	—
IS Operating Income	$11.5B	—	—	$11.5B	—
IS Interest Expense	$1.1B	—	—	$939.0M	—
IS Pre Tax Income	$10.2B	—	—	$10.7B	—
IS Tax Expense	$1.9B	—	—	$1.7B	—
IS net Income	$8.2B	—	—	$8.9B	—
IS Comprehensive Income	$10.8B	—	—	$8.5B	—
IS EPS Basic	$6	—	—	$6	—
IS EPS Diluted	$6	—	—	$6	—
IS Shares Basic	$1.4B	—	—	$1.4B	—
IS Shares Diluted	$1.4B	—	—	$1.4B	—

Cash Flow Statement

Operating, investing, and financing flows

22 accounts · 5 years

Operating cash flow $9.6B

Investing cash flow $5.3B

Financing cash flow $4.0B

Account	2025	2024	2023	2022	2021
Statement
CF Ops net Income	$8.2B	—	—	$8.9B	—
CF Ops DA	$3.5B	—	—	$2.8B	—
CF Ops SBC	$288.0M	—	—	$343.0M	—
CF Ops Deferred Tax	$25.0M	—	—	$-683.0M	—
CF Ops Working Capital	$-45.0M	—	—	$1.0B	—
CF Ops Other	$-712.0M	—	—	$-325.0M	—
CF Ops net Cash	$12.1B	—	—	$10.8B	—
CF Inv Capex	$4.4B	—	—	$5.2B	—
CF Inv Purchase Investments	$190.0M	—	—	$550.0M	—
CF Inv Proceeds Investments	$605.0M	—	—	$150.0M	—
CF Inv Other	$100.0M	—	—	$-11.0M	—
CF Inv net Cash	$-6.9B	—	—	$-2.4B	—
CF Fin Debt Issuance	$8.2B	—	—	$3.4B	—
CF Fin Debt Repayment	$4.1B	—	—	$2.5B	—
CF Fin Share Repurchases	$1.0B	—	—	$1.5B	—
CF Fin Dividends	$7.6B	—	—	$6.2B	—
CF Fin Stock Issuance	$97.0M	—	—	$138.0M	—
CF Fin Tax Withholding	$113.0M	—	—	$107.0M	—
CF Fin Other	$-73.0M	—	—	$-72.0M	—
CF Fin net Cash	$-5.0B	—	—	$-8.5B	—
CF FX Effect	$422.0M	—	—	$-465.0M	—
CF net Change	$651.0M	—	—	$-607.0M	—

Stock Data

One-year price and volume history

Data not loaded

Price data unavailable

Stock price history for PEP has not been loaded yet.

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

One-year price and volume history

Price data unavailable

Recent price history