Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $132.0M | $125.0M | $54.0M | $465.0M | $818.0M |
| BS Assets Accts Receivable | $1.9B | $1.6B | $1.5B | $1.9B | $1.9B |
| BS Assets Prepaid Expenses | $75.0M | $117.0M | $144.0M | $93.0M | $63.0M |
| BS Assets Other Current Assets | $11.0M | $16.0M | $31.0M | $33.0M | $44.0M |
| BS Assets Total Current | $4.6B | $4.2B | $3.4B | $4.3B | $6.2B |
| BS Assets PPE | $42.1B | $40.1B | $38.0B | $35.9B | $34.4B |
| BS Assets Op Lease ROU | $138.0M | $162.0M | $179.0M | $176.0M | $201.0M |
| BS Assets LT Investments | $372.0M | $263.0M | $295.0M | $624.0M | $541.0M |
| BS Assets Other Noncurrent | $372.0M | $347.0M | $342.0M | $271.0M | $234.0M |
| BS Assets Total | $57.6B | $54.6B | $50.7B | $48.7B | $49.0B |
| BS Liab Accts Payable | $1.5B | $1.1B | $1.2B | $1.3B | $1.3B |
| BS Liab Accrued Liab | $687.0M | $599.0M | $547.0M | $545.0M | $476.0M |
| BS Liab Current Debt | $875.0M | $2.1B | $1.5B | $1.6B | $700.0M |
| BS Liab Op Lease Current | $128.0M | $153.0M | $173.0M | $169.0M | $191.0M |
| BS Liab Other Current | $687.0M | $599.0M | $547.0M | $545.0M | $476.0M |
| BS Liab Total Current | $5.7B | $6.5B | $5.1B | $6.7B | $7.1B |
| BS Liab Long Term Debt | $21.7B | $19.0B | $17.8B | $16.5B | $15.2B |
| BS Liab Op Lease Noncurrent | $128.0M | $153.0M | $173.0M | $169.0M | $191.0M |
| BS Liab Deferred Tax Liab | $0 | $7.8B | $7.3B | $6.6B | $6.6B |
| BS Liab Other Noncurrent | $262.0M | $205.0M | $201.0M | $199.0M | $184.0M |
| BS Liab Total | $5.7B | $6.5B | $5.1B | $6.7B | $7.1B |
| BS Equity Common Stock | $5.1B | $5.1B | $5.0B | $5.1B | $5.0B |
| BS Equity Retained Earnings | $13.4B | $12.6B | $12.0B | $10.6B | $10.6B |
| BS Equity Treasury Stock | $1.4B | $1.4B | $1.4B | $0 | $896.0M |
| BS Equity AOCI | $-91.0M | $-133.0M | $-179.0M | $-550.0M | $-350.0M |
| BS Equity Total | $17.0B | $16.1B | $15.5B | $13.7B | $14.4B |
| BS Equity Total Liab and Equity | $57.6B | $54.6B | $50.7B | $48.7B | $49.0B |