Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $713.0M | $940.0M | $635.0M | $734.0M | $291.0M |
| BS Assets Short Term Invest | $0 | $0 | $0 | $0 | $4.6B |
| BS Assets Accts Receivable | $2.3B | $2.2B | $2.0B | $2.6B | $2.3B |
| BS Assets Inventory | $75.0M | $52.0M | $65.0M | $91.0M | $44.0M |
| BS Assets Prepaid Expenses | $644.0M | $999.0M | $1.4B | $1.4B | $882.0M |
| BS Assets Other Current Assets | $644.0M | $999.0M | $1.4B | $1.4B | $882.0M |
| BS Assets Total Current | $15.8B | $17.2B | $14.4B | $12.8B | $11.1B |
| BS Assets PPE | $96.3B | $88.2B | $82.3B | $76.2B | $69.8B |
| BS Assets Op Lease ROU | $450.0M | $524.0M | $598.0M | $1.3B | $1.2B |
| BS Assets Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| BS Assets Deferred Tax Assets | $4.1B | $3.1B | $2.0B | $2.7B | $3.2B |
| BS Assets Other Noncurrent | $4.2B | $3.8B | $3.1B | $3.0B | $2.9B |
| BS Assets Total | $141.6B | $133.7B | $125.7B | $118.6B | $103.3B |
| BS Liab Accts Payable | $3.4B | $2.7B | $2.3B | $2.9B | $2.9B |
| BS Liab Accrued Liab | $4.0B | $3.7B | $4.7B | $3.4B | $2.4B |
| BS Liab Current Debt | $821.0M | $2.1B | $1.4B | $2.3B | $4.5B |
| BS Liab Op Lease Current | $90.0M | $85.0M | $80.0M | $231.0M | $468.0M |
| BS Liab Other Current | $4.0B | $3.7B | $4.7B | $3.4B | $2.4B |
| BS Liab Total Current | $16.3B | $16.3B | $17.3B | $15.8B | $17.4B |
| BS Liab Long Term Debt | $57.4B | $53.6B | $51.0B | $47.7B | $38.2B |
| BS Liab Op Lease Noncurrent | $360.0M | $439.0M | $518.0M | $1.2B | $810.0M |
| BS Liab Deferred Tax Liab | $4.1B | $3.1B | $2.0B | $2.7B | $3.2B |
| BS Liab Other Noncurrent | $4.5B | $4.2B | $3.6B | $4.3B | $4.3B |
| BS Liab Total | $16.3B | $16.3B | $17.3B | $15.8B | $17.4B |
| BS Equity Preferred Stock | $1.6B | $1.6B | $0 | $0 | $0 |
| BS Equity Common Stock | $31.6B | $31.6B | $30.4B | $32.9B | $35.1B |
| BS Equity Retained Earnings | $-650.0M | $-3.0B | $-5.3B | $-7.5B | $-9.3B |
| BS Equity Treasury Stock | $0 | $0 | $0 | $2.5B | $4.9B |
| BS Equity AOCI | $-25.0M | $-19.0M | $-13.0M | $-5.0M | $-20.0M |
| BS Equity NCI | $252.0M | $252.0M | $252.0M | $252.0M | $252.0M |
| BS Equity Total | $32.5B | $30.1B | $25.0B | $22.8B | $21.0B |
| BS Equity Total Liab and Equity | $141.6B | $133.7B | $125.7B | $118.6B | $103.3B |