Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $370.0M | $402.0M | $294.0M | $400.7M | $278.0M |
| BS Assets Accts Receivable | $44.9M | $39.2M | $16.4M | $22.8M | $9.5M |
| BS Assets Inventory | $1.7M | $1.4M | $1.4M | $1.6M | $1.1M |
| BS Assets Prepaid Expenses | $47.5M | $44.4M | $37.6M | $34.1M | $23.7M |
| BS Assets Other Current Assets | $36.5M | $31.4M | $103.6M | $62.0M | $42.4M |
| BS Assets Total Current | $5.8B | $4.3B | $2.8B | $2.8B | $2.3B |
| BS Assets PPE | $2.1B | $1.7B | $498.2M | $402.4M | $349.0M |
| BS Assets Op Lease ROU | $89.4M | $80.6M | $73.8M | $39.8M | $29.8M |
| BS Assets Goodwill | $51.9M | $51.9M | $51.9M | $51.9M | $51.9M |
| BS Assets Intangible Assets | $37.4M | $46.2M | $50.1M | $54.0M | $58.0M |
| BS Assets Other Noncurrent | $36.5M | $31.4M | $103.6M | $62.0M | $42.4M |
| BS Assets Total | $7.6B | $5.9B | $4.2B | $3.9B | $3.2B |
| BS Liab Accts Payable | $6.6M | $23.9M | $13.9M | $16.1M | $5.8M |
| BS Liab Accrued Liab | $0 | $0 | $0 | $0 | $0 |
| BS Liab Deferred Rev Current | $28.3M | $30.0M | $22.8M | $19.8M | $16.3M |
| BS Liab Op Lease Current | $28.4M | $20.4M | — | — | — |
| BS Liab Other Current | $10.6M | $49.9M | $108.5M | $75.2M | $73.0M |
| BS Liab Total Current | $5.4B | $3.9B | $2.5B | $2.4B | $2.0B |
| BS Liab Long Term Debt | $0 | $0 | $0 | $29.0M | $27.4M |
| BS Liab Deferred Rev LT | $121.9M | $114.6M | $107.7M | $97.6M | $85.1M |
| BS Liab Op Lease Noncurrent | $61.9M | $63.0M | — | — | — |
| BS Liab Deferred Tax Liab | $304.4M | $149.7M | $143.8M | $141.0M | $145.5M |
| BS Liab Other Noncurrent | $10.6M | $49.9M | $108.5M | $75.2M | $73.0M |
| BS Liab Total | $5.9B | $4.3B | $2.9B | $2.7B | $2.3B |
| BS Equity Common Stock | $600.0K | $600.0K | $627.0K | $625.0K | $623.0K |
| BS Equity APIC | $878.4M | $724.8M | $724.5M | $576.6M | $465.6M |
| BS Equity Retained Earnings | $2.3B | $1.9B | $1.5B | $1.2B | $915.6M |
| BS Equity Treasury Stock | $1.4B | $1.0B | $891.0M | $587.9M | $488.1M |
| BS Equity AOCI | $300.0K | $-600.0K | $-1.0M | $-3.7M | — |
| BS Equity Total | $1.7B | $1.6B | $1.3B | $1.2B | $893.7M |
| BS Equity Total Liab and Equity | $7.6B | $5.9B | $4.2B | $3.9B | $3.2B |