Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $2.0B | $2.1B | $1.4B | $984.0M | $2.8B |
| BS Assets Accts Receivable | $2.6B | $3.5B | $3.2B | $4.3B | $4.2B |
| BS Assets Inventory | $1.8B | $2.1B | $2.0B | $2.1B | $1.8B |
| BS Assets Prepaid Expenses | $601.0M | $597.0M | $1.7B | $1.6B | $1.4B |
| BS Assets Other Current Assets | $601.0M | $597.0M | $1.7B | $1.6B | $1.4B |
| BS Assets Total Current | $8.8B | $9.1B | $8.4B | $8.9B | $10.2B |
| BS Assets PPE | $63.6B | $69.4B | $58.5B | $58.4B | $59.9B |
| BS Assets Op Lease ROU | $908.0M | $937.0M | $1.1B | $903.0M | $726.0M |
| BS Assets LT Investments | $2.5B | $3.2B | $3.2B | $3.2B | $2.9B |
| BS Assets Other Noncurrent | $11.7B | $2.9B | $2.8B | $73.0M | $135.0M |
| BS Assets Total | $84.2B | $85.4B | $74.0B | $72.6B | $75.0B |
| BS Liab Accts Payable | $3.3B | $3.8B | $3.6B | $4.0B | $3.9B |
| BS Liab Accrued Liab | $3.6B | $4.3B | $3.9B | $3.3B | $4.1B |
| BS Liab Op Lease Current | $350.0M | $374.0M | $446.0M | $273.0M | $186.0M |
| BS Liab Other Current | $815.0M | $1.1B | — | — | — |
| BS Liab Total Current | $9.4B | $9.5B | $9.1B | $7.8B | $8.3B |
| BS Liab Long Term Debt | $21.4B | $25.3B | $19.0B | $19.1B | $29.0B |
| BS Liab Op Lease Noncurrent | $605.0M | $614.0M | $727.0M | $657.0M | $585.0M |
| BS Liab Deferred Tax Liab | $5.6B | $5.4B | $5.8B | $5.5B | $7.0B |
| BS Liab Other Noncurrent | $0 | $0 | $3.8B | $3.3B | $3.2B |
| BS Liab Total | $9.4B | $9.5B | $9.1B | $7.8B | $8.3B |
| BS Equity Preferred Stock | $8.3B | $8.3B | $8.3B | $9.8B | $9.8B |
| BS Equity Common Stock | $243.0M | $233.0M | $222.0M | $220.0M | $217.0M |
| BS Equity APIC | $21.0B | $19.9B | $17.4B | $17.2B | $16.7B |
| BS Equity Retained Earnings | $21.9B | $21.2B | $19.6B | $16.5B | $4.5B |
| BS Equity Treasury Stock | $15.6B | $15.0M | $1.8B | $13.8B | $10.7B |
| BS Equity AOCI | $202.0M | $179.0M | $275.0M | $195.0M | $-208.0M |
| BS Equity NCI | $564.0M | $321.0M | $99.0M | — | — |
| BS Equity Total | $36.0B | $34.2B | $30.2B | $30.1B | $20.3B |
| BS Equity Total Liab and Equity | $84.2B | $85.4B | $74.0B | $72.6B | $75.0B |