Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $78.0M | $733.0M | $338.0M | $220.2M | $146.4M |
| BS Assets Accts Receivable | $3.0B | $2.3B | $1.7B | $1.5B | $1.4B |
| BS Assets Inventory | $948.0M | $748.0M | $639.0M | $431.7M | $427.9M |
| BS Assets Prepaid Expenses | $452.0M | $431.0M | $252.0M | $171.5M | $165.7M |
| BS Assets Other Current Assets | $452.0M | $431.0M | $252.0M | $171.5M | $165.7M |
| BS Assets Total Current | $4.5B | $4.2B | $3.1B | $2.5B | $2.4B |
| BS Assets PPE | $47.9B | $45.9B | $32.7B | $20.0B | $19.3B |
| BS Assets Goodwill | $8.1B | $8.1B | $5.0B | $527.6M | $527.6M |
| BS Assets Intangible Assets | $2.9B | $3.0B | $1.3B | $225.3M | $235.7M |
| BS Assets LT Investments | $2.9B | $2.3B | $1.9B | $802.0M | $797.6M |
| BS Assets Other Noncurrent | $444.0M | $450.0M | $319.0M | $324.1M | $366.5M |
| BS Assets Total | $66.6B | $64.1B | $44.3B | $24.4B | $23.6B |
| BS Liab Accts Payable | $2.8B | $2.2B | $1.6B | $1.4B | $1.3B |
| BS Liab Accrued Liab | $499.0M | $511.0M | $381.0M | $233.1M | $235.6M |
| BS Liab Current Debt | $1.2B | $1.1B | $484.0M | $925.0M | $895.8M |
| BS Liab Other Current | $750.0M | $481.0M | $541.0M | $267.7M | $300.4M |
| BS Liab Total Current | $6.4B | $4.7B | $3.5B | $3.1B | $3.2B |
| BS Liab Long Term Debt | $30.8B | $31.0B | $21.2B | $12.7B | $12.7B |
| BS Liab Deferred Tax Liab | $6.3B | $5.5B | $2.6B | $1.7B | $2.9B |
| BS Liab Other Noncurrent | $603.0M | $748.0M | $479.0M | $331.1M | $431.9M |
| BS Liab Total | $6.4B | $4.7B | $3.5B | $3.1B | $3.2B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $7.0M | $6.0M | $6.0M | $4.7M | $4.7M |
| BS Equity APIC | $21.0B | $16.4B | $16.3B | $7.3B | $7.2B |
| BS Equity Retained Earnings | $2.4B | $1.6B | $868.0M | $50.4M | $0 |
| BS Equity Treasury Stock | $829.0M | $807.0M | $677.0M | $706.2M | $732.1M |
| BS Equity AOCI | $-27.0M | $-96.0M | $-33.0M | $-108.3M | $-471.4M |
| BS Equity NCI | $84.0M | $5.1B | — | — | — |
| BS Equity Total | $22.5B | $17.0B | $16.5B | $6.5B | $6.0B |
| BS Equity Total Liab and Equity | $66.6B | $64.1B | $44.3B | $24.4B | $23.6B |